Stock	Price on Jan 19	Price on Apr 22	Change in price in $	Change in price in %	Beta of the Stock	P/E Ratio	Market Cap	Div. & Yield
AT&T INC.c.	33.48	38.07	4.59	4.6%	.331545	16.11	234.42B	1.92 (5.04%)
YAHOO INC	28.78	37.48	8.7	9%	2.16649	N/A	35.37B	N/A (N/A)
APPLE INC	96.27	105.68	9.41	9.4%	1.44362	11.19	583.22B	2.08 (1.97%)
FACEBOOK INC	94.35	110.56	16.21	16.2%	0.792186	85.10	322.76B	N/A (N/A)
SPRINT CORP.	2.45	3.74	1.29	1.3%	0.391688	N/A	14.84B	N/A (N/A)

Please compute the next year expected stock price (P₁) using dividend growth model for these five stocks. The expected return for the stock has to be computed using CAPM model. The growth rate in dividend (2%) for dividend growth model while risk free rate (R_f) and market return (R_M) for CAPM model are 3% and 12%, respectively