Stock Valuation

The stock im using is The Coca Cola Company using Yahoo Finance

Please find the below

a. The stock's Beta

b. Use the 1yr market risk premium from Kenneth French's website

c. The risk-free rate () d. The last dividend paid (0)

e. The annual expected growth rate of dividends (g)

THANK YOU

			Dividend Discount Model: Coca Cola
Year	2017	2018	2019	2020	2021	2022
Dividend Payout	0.37	0.39	0.4	0.41	0.42	0.44
Yearly Dividend	1.48	1.56	1.6	1.64	1.68	1.76
Growth Rate		5.41%	2.56%	2.50%	2.44%	4.76%
Averahe Growth Rate	3.53%
WACC:	6%
Instrictic Value:	73.89556
Current Price:	66.73
Difference:	9.70%