Stockinger Corporation has provided the following information concerning a capital budgeting project:

Investment required in equipment $ 314,000

Expected life of the project 4

Salvage value of equipment $ 0

Annual sales $ 665,000

Annual cash operating expenses $ 471,000

Working capital requirement $ 30,000

One-time renovation expense in year 3 $ 97,000

The companys income tax rate is 30% and its after-tax discount rate is 11%. The working capital would be required immediately and would be released for use elsewhere at the end of the project. The company uses straight-line depreciation on all equipment. Assume cash flows occur at the end of the year except for the initial investments. The company takes income taxes into account in its capital budgeting.

The total cash flow net of income taxes in year 3 is: