Stuart is a retail company specializing in mens hats. Its budget director prepared the list of expected operating expenses that follows. All items are paid when incurred except sales commissions and utilities, which are paid in the month following their incurrence. July is the first month of operations, so there are no beginning account balances.

	July			August			September
Salary expense	$	17,600		$	17,600		$	17,600
Sales commissions (4 percent of sales)		2,800			2,800			2,800
Supplies expense		300			330			360
Utilities		2,000			2,000			2,000
Depreciation on store equipment		2,000			2,000			2,000
Rent		6,300			6,300			6,300
Miscellaneous		760			760			760
Total S&A expenses before interest	$	31,760		$	31,790		$	31,820

Required

Prepare a schedule of cash payments for selling and administrative expenses.

Determine the amount of utilities payable as of September 30.

Determine the amount of sales commissions payable as of September 30.