Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Stuck on this problem. Any help would be appreciated! Thanks! 8) Using the financial statement information in the Excel file for Renegade, Inc., calculate a

Stuck on this problem. Any help would be appreciated! Thanks! image text in transcribed
image text in transcribed
image text in transcribed
8) Using the financial statement information in the Excel file for Renegade, Inc., calculate a profitability ratio, a leverage (debt) ratio, an asset utilization ratio, and a liquidity ratio. You may pick one of each type of ratio asked for from the ones we discussed in class. You must write the name of the ratio, the type of the ratio, and clearly show your calculations, to receive full credit. You should calculate for the most recent fiscal year. (10pts) Income stotement FY 2021 Saies $10,000,000,00 Less: \begin{tabular}{lr} Cost of goods sold & 5,500,000.00 \\ Depreciation & 500,000.00 \\ Selling \& administrative expenses & 1,000,000.00 \\ \hline EBIT & $,000,000.00 \end{tabular} Less: Interest expense Taxable income Less: \begin{tabular}{lrr} Taxes & 873,000.00 \\ \hline Net income & $ & 2,037,000.00 \end{tabular} Renegade, Inc. Balance sheet, year-end FY 2021 FY 2020 2. Assets 3 Current Assets \begin{tabular}{llrr|} \hline Cash & $ & 4,492,800.00 & 5,200,000.00 \\ 5 & Cash Equivalents & 1,684,800.00 & 1,560,000.00 \\ 6 & Accounts recelvable & 7,467,200.00 & 5,200,000.00 \\ 7 & Inventory & 12,355,200,00 & 13,000,000.00 \\ \hline 8 & Total current assets & $26,000,000.00 & $24,960,000.00 \\ 9 & Fixed assets & 30,160,000.00 & $27,040,000.00 \\ \hline 0 & Total asses & $5,160,000,00 & $5,000,000.00 \\ \hline \end{tabular} Lablities and shareholders equity Labilities Current Libilities \begin{tabular}{l|lrrrr|} \hline & A & \multicolumn{1}{|c}{ B } & \multicolumn{1}{c}{ C } & \multicolumn{1}{c|}{ D } & \multicolumn{1}{c|}{ E } \\ \cline { 3 - 7 } & & & Renegade,Inc.SelectFinancialData & & \\ \hline 1 & & 2020 & 2021 & 2022 & 2023 \\ 2 & & & 3,000,000 & 3,500,000 & 3,750,000 \\ 4 & EBIT & & 500,000 & 550,000 & 575,000 \\ 5 & Dep & & 1,000,000 & 1,200,000 & 1,350,000 \\ 6 & Cap Ex & 24,960,000 & 26,000,000 & 27,000,000 & 28,000,000 \\ 7 & Current Assets & 13,338,000 & 14,000,000 & 14,500,000 & 15,000,000 \end{tabular} 8) Using the financial statement information in the Excel file for Renegade, Inc., calculate a profitability ratio, a leverage (debt) ratio, an asset utilization ratio, and a liquidity ratio. You may pick one of each type of ratio asked for from the ones we discussed in class. You must write the name of the ratio, the type of the ratio, and clearly show your calculations, to receive full credit. You should calculate for the most recent fiscal year. (10pts) Income stotement FY 2021 Saies $10,000,000,00 Less: \begin{tabular}{lr} Cost of goods sold & 5,500,000.00 \\ Depreciation & 500,000.00 \\ Selling \& administrative expenses & 1,000,000.00 \\ \hline EBIT & $,000,000.00 \end{tabular} Less: Interest expense Taxable income Less: \begin{tabular}{lrr} Taxes & 873,000.00 \\ \hline Net income & $ & 2,037,000.00 \end{tabular} Renegade, Inc. Balance sheet, year-end FY 2021 FY 2020 2. Assets 3 Current Assets \begin{tabular}{llrr|} \hline Cash & $ & 4,492,800.00 & 5,200,000.00 \\ 5 & Cash Equivalents & 1,684,800.00 & 1,560,000.00 \\ 6 & Accounts recelvable & 7,467,200.00 & 5,200,000.00 \\ 7 & Inventory & 12,355,200,00 & 13,000,000.00 \\ \hline 8 & Total current assets & $26,000,000.00 & $24,960,000.00 \\ 9 & Fixed assets & 30,160,000.00 & $27,040,000.00 \\ \hline 0 & Total asses & $5,160,000,00 & $5,000,000.00 \\ \hline \end{tabular} Lablities and shareholders equity Labilities Current Libilities \begin{tabular}{l|lrrrr|} \hline & A & \multicolumn{1}{|c}{ B } & \multicolumn{1}{c}{ C } & \multicolumn{1}{c|}{ D } & \multicolumn{1}{c|}{ E } \\ \cline { 3 - 7 } & & & Renegade,Inc.SelectFinancialData & & \\ \hline 1 & & 2020 & 2021 & 2022 & 2023 \\ 2 & & & 3,000,000 & 3,500,000 & 3,750,000 \\ 4 & EBIT & & 500,000 & 550,000 & 575,000 \\ 5 & Dep & & 1,000,000 & 1,200,000 & 1,350,000 \\ 6 & Cap Ex & 24,960,000 & 26,000,000 & 27,000,000 & 28,000,000 \\ 7 & Current Assets & 13,338,000 & 14,000,000 & 14,500,000 & 15,000,000 \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Understanding financial statements

Authors: Lyn M. Fraser, Aileen Ormiston

9th Edition

136086241, 978-0136086246

More Books

Students also viewed these Finance questions