SU Q2 D. (20 Marks) Here are the simplified financial statements of X Corp. from a recent year Prepare Income Statement & Balance Sheet at the beginning of the year and the end of the year from the information below: Net Sales - 13,194 Other Expenses - 4.060 Cost of Goods Sold - 4,060 Depreciation - 2,518 Interest Exp - 685 Taxes - 570 Dividend - 856 Beginning and End of the year: Cash & marketable securities -- 89, 158 Receivables - 2,382 & 2.490 Inventories - 187 & 238 Other Current Assets- 867 & 932 Property Plants - 19.973 & 19,915 Other long term assets - 4,216 & 3,770 Payables - 2,564 & 3,040 Short Term Debt - 1,419 &1.573 Other current liabilities - 811 & 787 Long Term Debts & Leases - 7,018 & 6,833 Other LT Liabilities - 6,178 & 6,149 Share Holder's Equity