Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Subject: Global Financial Statement Analysis Presented below are condensed financial statements adapted from those of two actual companies competing as the primary players in a
Subject: Global Financial Statement Analysis
Presented below are condensed financial statements adapted from those of two actual companies competing as the primary players in a specialty area of the food manufacturing and distribution industry. ($ in millions, except per share amounts.)
Balance Sheets | ||||||
Metropolitan | Republic | |||||
Assets | ||||||
Cash | $ | 274.3 | $ | 43.0 | ||
Accounts receivable (net) | 507.7 | 407.0 | ||||
Short-term investments | 8.2 | |||||
Inventories | 555.4 | 711.2 | ||||
Prepaid expenses and other current assets | 207.6 | 571.7 | ||||
Current assets | $ | 1,545.0 | $ | 1,741.1 | ||
Property, plant, and equipment (net) | 2,698.2 | 2,612.6 | ||||
Intangibles and other assets | 288.3 | 588.0 | ||||
Total assets | $ | 4,531.5 | $ | 4,941.8 | ||
Liabilities and Shareholders' Equity | ||||||
Accounts payable | $ | 564.9 | $ | 778.2 | ||
Short-term notes | 304.1 | 635.4 | ||||
Accruals and other current liabilities | 678.2 | 616.5 | ||||
Current liabilities | $ | 1,547.2 | $ | 2,030.1 | ||
Long-term debt | 639.6 | 640.3 | ||||
Deferred tax liability | 466.6 | 698.7 | ||||
Other long-term liabilities | 207.0 | 187.1 | ||||
Total liabilities | $ | 2,860.4 | $ | 3,556.2 | ||
Common stock (par and additional paid-in capital) | 223.9 | 433.0 | ||||
Retained earnings | 2,560.9 | 1,692.9 | ||||
Less: Treasury stock | (1,113.7) | (740.3) | ||||
Total liabilities and shareholders' equity | $ | 4,531.5 | $ | 4,941.8 | ||
Income Statements | ||||||
Net sales | $ | 5,787.0 | $ | 7,850.2 | ||
Cost of goods sold | (2,825.0) | (4,395.7) | ||||
Gross profit | $ | 2,962.0 | $ | 3,454.5 | ||
Operating expenses | (1,653.7) | (2,738.2) | ||||
Interest expense | (81.8) | (48.6) | ||||
Income before taxes | $ | 1,226.5 | $ | 667.7 | ||
Tax expense | (299.7) | (99.1) | ||||
Net income | $ | 926.8 | $ | 568.6 | ||
Net income per share | $ | 1.5 | $ | 7.6 | ||
Evaluate and compare the two companies by responding to the following questions. Note:Because comparative statements are not provided you should use year-end balances in place of average balances as appropriate. Required:
- For both companies, compute the ratios listed below
- Evaluate and compare the two companies in the space provided
Metropolitan | Republic | |||
Return on Assets | % | % | ||
Profit Margin | % | % | ||
Asset Turnover | times | times | ||
Return on Shareholders' Equity | % | % | ||
Equity Multiplier | ||||
Acid-Test Ratio | ||||
Current Ratio | ||||
Receivables Turnover | times | times | ||
Inventory Turnover | times | times | ||
Times Interest Earned | times | times |
Analysis:
- Which of the two firms had greater earnings relative to resources available?
- Have the two companies achieved their respective rates of return on assets with similar combinations of profit margin and turnover?
- From the perspective of a common shareholder, which of the two firms provided a greater rate of return?
- Which company has made the most effective use of financial leverage?
- Of the two companies, which appears riskier in terms of its ability to pay short-term obligations?
- Which of the two companies manages their current assets more efficiently?
- From the perspective of a creditor, which company offers the most comfortable margin of safety in terms of its ability to pay fixed interest charges?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started