Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Summary information from the financial statements of two companies competing in the same industry follows. Barco Company Kyan Company Barco Company Kyan Company Data from
Summary information from the financial statements of two companies competing in the same industry follows.
Barco Company | Kyan Company | Barco Company | Kyan Company | |||||||||||
Data from the current year-end balance sheets | Data from the current years income statement | |||||||||||||
Assets | Sales | $ | 780,000 | $ | 919,200 | |||||||||
Cash | $ | 21,000 | $ | 37,000 | Cost of goods sold | 588,100 | 642,500 | |||||||
Accounts receivable, net | 39,400 | 54,400 | Interest expense | 8,100 | 19,000 | |||||||||
Current notes receivable (trade) | 9,200 | 7,200 | Income tax expense | 14,992 | 25,376 | |||||||||
Merchandise inventory | 84,340 | 132,500 | Net income | 168,808 | 232,324 | |||||||||
Prepaid expenses | 5,500 | 7,600 | Basic earnings per share | 4.22 | 4.92 | |||||||||
Plant assets, net | 340,000 | 310,400 | Cash dividends per share | 3.72 | 3.95 | |||||||||
Total assets | $ | 499,440 | $ | 549,100 | ||||||||||
Beginning-of-year balance sheet data | ||||||||||||||
Liabilities and Equity | Accounts receivable, net | $ | 27,800 | $ | 51,200 | |||||||||
Current liabilities | $ | 61,340 | $ | 92,300 | Current notes receivable (trade) | 0 | 0 | |||||||
Long-term notes payable | 80,800 | 105,000 | Merchandise inventory | 65,600 | 109,400 | |||||||||
Common stock, $5 par value | 200,000 | 236,000 | Total assets | 418,000 | 382,500 | |||||||||
Retained earnings | 157,300 | 115,800 | Common stock, $5 par value | 200,000 | 236,000 | |||||||||
Total liabilities and equity | $ | 499,440 | $ | 549,100 | Retained earnings | 137,292 | 69,916 | |||||||
Required: 1a. For both companies compute the (a) current ratio, (b) acid-test ratio, (c) accounts (including notes) receivable turnover, (d) inventory turnover, (e) days sales in inventory, and (f) days sales uncollected. (Do not round intermediate calculations.) 1b. Identify the company you consider to be better short-term credit risk.
& Answer is complete but not entirely correct. Complete this question by entering your answers in the tabs below. 1A Current Ratio 1A Acid Test Ratio F 1A Acct Rec Turn 1A Invent Turnover 1A Days Sal in 1A Days Sal Uncol Req 1B Inv For both companies compute the acid-test ratio. Acid-Test Ratio I (b) Company Choose Denominator: = Acid-Test Ratio Cash Current liabilities Acid-test ratio + Choose Numerator: Short-term investments $ 39,400 X $ 54,400 $ + Barco Kyan 61,340 Current receivables 9,200 * 1 7,200 X 1 $ $ 21,000 37,000 + + 1.1 1.1 to 1 to 1 92,300 + Accounts Receivable Turnover (c) Company Choose Numerator: , Accounts Receivable Turnover Net sales Choose Denominator: Average accounts receivable, net $ 27,800 X = S Barco 567,120 X 829,440 Accounts receivable turnover 20.4 times 16.2 times Kyan $ 51,200 X 1A Acid Test Ratio 1A Invent Turnover > For both companies compute the inventory turnover. (d) Inventory Turnover Company Inventory Turnover Inventory turnover Choose Numerator: Cost of goods sold 588,100 $ 642,500 Choose Denominator: = Average inventory 75,397 X = $ 121,226 X = 7.8 times Barco Kyan 5.3 times Days' Sales Uncollected Choose Denominator: Company ys' Sales Uncollected Choose Numerator: Current receivables, Net sales net 365 365 Barco 48,510 61,700 $ $ 780,000 919,200 X x = = = Days' sales uncollected 1 22.7 days 24.5 days Kyan 365Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started