Sun, May 3, 2020, 8:11:19 PM (America/Chicago -06:00) Question 3 View Policies Current Attempt in Progress Coronado Corporation, an amusement park, is considering a capital investment in a new exhibit. The exhibit would cost $195,029 and have an estimated useful life of 10 years. It can be sold for $60,000 at the end of that time. Amusement parks need to rotate exhibits to keep people interested. It is expected to increase net annualchflows by 527,300. The company's borrowing rate is 8%. Its cost of capitalis 10%. Click here to view PV table. Calculate the net present value of this project to the company and determine whether the project is acceptable. If the represent value is negative, use either a n atives preceding the number -45 or parentheses 1451. For calculation purposes, use 5 decimal places on displayed in the factor table provided. Round present value answer to decimal places, c.8. 125 Net present values The project Money Table 1 Future Value of 1 (n) Periods 4% 5% 6% 7% 8% 9% 10% 11% 12% 0 1.00000 100000 100000 1.00000 100000 1.00000 1.00000 100000 1.00000 1 100000 105000 1.06000 107000 1.08000 1.09000 1.10000111000 1.12000 2 1.08160110250 112360 1.14490 1.16640 118810 121000 1.23210 125440 3 1.12486 1.15763119102122504 125971 1295031-33100 1.36763 1.40493 4 116986 121551 1.26248 1.31080 1.36049141158 1.46410 1.51807 1.57352 5 1.21665 1.27628 1.33823 140255 1.46933 1.53862 1.61051 1.68506 1.76234 6 126532 1.34010141852 1.50073 1.58687 1.67710 177156 1.87041 1.97382 7 131593 140710 1.50363160578 171382 1.828041948722.07616 2.21068 1.36857 1.47746 1.59385171819 185093199256214359 2.30454 2.47596 9 1.42331 1551331689481.83846 1.99900 2.17189235795 2.55803 2.77308 1.48024 1.62889 1.79085 1.96715 2.15892 2.36736 2.59374 2.839423.10585 1.53945 1.71034 1.898302 10485 2331642.58043 2.85312 3.151763.47855 1.60103 1.79586 2.01220 225219 251817 2.81267 3.13843 3.49845 3.89598 16% 100000 1.15000 1.32250 1.52088 1.74901 2.01136 2.31306 2.66002 3.05902 351788 404556 4.65239 5.35025 12 1.16986 121551 126248 131080136049_141158 146410 1.51807 157352 174901 5 121665 127628 133823 140255 146933_153862 161051 168506 176234 2.01136 6 126532 131010 141852 1.50073 158687 167710 177156 1.87041 197382 2 31306 131593 140710150363 160578 171382 182804 194872 207616 221068 266002 1.36857 147746 150385 171819 185093 199256 2.14359230454 247596 305002 1.42331 155133168948 183846 1.90900 217189 235796 2.56803 2.77308351788 10 1 48024 1.62889 179085 196715 2.15892 2.36736 2.59374 2839423.10585404556 11 153915 171034 1.80830 2.10485233164258043 285312 3.15176 347855465239 12 160103 179586 2.01220 225219251817 281267 313843 3.49845 3.89598 5.35025 13 1.66507188565 2.13293 240985271962 306581 3.45227 3.88328 4.363496.15279 14 173168 1.979932.26090 2.57853 293719334173 3.79750 31044488711 7.07571 15 1.80094 2.07893239656 275903 317217 364248417725 478459 5.47357 8.13706 16 1.87298218287 2.54035 2 95216 342594 3.97031 459497 5.31089613039935762 171.94790 2 20202269277 3.15882 370002432763 5.0647 5.895096.86604 10.76126 18 2.025822.40662285434 3379933.99602 4717125.55992 6.54355_76899712.37545 2. 106852.52095 3.02560 3.61653431570 514186611591 7.26334 861276 1423177 20 2.19112 2.65330 3.20714386968 4660965.60441 6.72750 8.06231 9.6462916.36654 19 Table 2 Future Value of an Annuity of 1 .com/edugen/player/references/index.uni?mode=help&wasuser=trueboxlinkobject weygandt9781119391609a/ TUTTO UT OVOU JOUR VITATO OZOTWIUZU TUJUJE a Table 2 Future Value of an Annuity of 1 (n) Payments 4% 5% 6% 7% 8% 9% 10% 11% 12% 16% 1 1 .00000 1.00000 1.00000 10000 100000 100000 100000 100000 1.00000 1.00000 204000 2.05000 2.0600020700 2.08000 2.09000 2.10000 2.11000 2.12000 2.15000 3.12160 3.152503.18360 32149324640327810331000 3.34210337440 347250 424646 4.31013437462 4.4399450611 4.57313 4.64100 4.70973 4.77933 4.99338 5.41632 5.525635.6370957507586660 598471 6.105106.227806.35285 6.74238 6.63298 6.80191 697532 71533 733592 752334 771561 7.91286 8.11519 8.75374 7.89829 8.14201 839384 86540 8.92280 9 20044 948717 9.78327 10.08901 11.06680 9.21423 9.54911 989747 10.2598 10.63663 11.02847 11.43589 11.85943 12.29969 13.72682 10.58280 11.02656 11.49132 11.9780 12.4875613.02104 13.57948 14.16397 14.77566 16.78584 10 12.00611 12.5778913 18079 13.8164 14.48656 15.19293 15.93743 10.72201 1754874 20.30372 13.48635 14 20679 14 97164 157836 16.64549 17.56029 18.53117 19.56143 20.65458 24.34928 15.02581 15.91713 16 86994 17 8885 18.97713 20.14072 21.38428 22.71319 24.13313 29.00167 16.62684 17.71298 18.88214 20 1406 21.49530 22.95339 24.52271 26.21164 28.02911 34.35192 18 29191 19,59863 21.01507 22 5505 2421492 26.01919 27.97498 30.09492 32.39260 40.50471 20.02359 21.57856 23.27597 25.1200 27 15211 29.36092 31.7724834.40536 37 27972 47.58041 21.82453 23.05749 25.67253278A81 30.32428 33.00340_35.94973_39.18995_42.7532855.71747 o com 16 + References x Learning Personalised Dachbox Solved Calculate operating into eduger/player/references/index.uni?mode=help&wasuser=true&odinkobject-weygandt9781119391609377 8 9 10 11 12 13 14 15 16 9 21423 9.54911 989747102598 1063663 1102847 11.43589 11.85943 12 29969 13.72682 10.58280 11.02656 11 49132 11.9780 12 48756 13 02104 13.57948 14.16397 14.77566 16.78584 12.00611 12.5778913 18079138164 1448656 15 19293 15.9374316.72201 17.54874 20.30372 13.48635 1420679 14 07164 157836 1664549 1750029 18.53117 10.56143 20.65458 24.34928 15.02581 15.91713 16.86094 17 8885 18 07713 2014072 21384282271319 24 13313 29.00167 16.62684 17.71298 18.88214 20.140621 49530 22 95339 24 52271 26.21164 28.02911 34.35192 18 29191 19.59863 21.0150722.55052421492 2601019 27 97498 30.09492 3239260 40.50471 2 0.02359 21.57856 23 27597 25 1290 27 15211 29 36092 31.77248 34 40536 37 27972 47.58041 2182453 23.65749 25.67253 278881 30 32428 33 00340 35.94973 39.18995 42.75328 5571747 23.69751 25 84037 28 21288 30.8402 33 75023 36,97351 40.54470 44.50084 48.88367 65.07509 25.64541 28.13238 30.90565 33 9990 37 45024 4130134 45.59917 50 3959355.7497275,83636 2767123 3053900 33 75099 37 3790 41.44626 46.01846 51.15909 56.93949 63.439688821181 29.7780833 06595 36.78559 40.9955 45 76196 5116012 57 27500 64.202837205244 102.44358 20 + 3 References * Learning Personalized - Dashboa * C Solved: Calculate operating inco* om/eduger/player/references/index.uni?mode help&wasuser=true&xdinkobject weygandt9781119391609a77 Table 3 Present Value of 1 (n) Periods 4% 5% 6% 7% 8% 9% 10% 11% 12% 16% 1 9615495238 94340 93458 925939174390909900908928686957 2 9 2456 9070389000 87344 85734 84168 82645 81162 7971975614 3 88900 8638483962 81630 7938377218 75132 7311971178 65752 8548082270 79209 76290735037084368301 658736355257175 5 82193 7835374726 7120968058 64993620925934556743 49718 6 79031 74622 70496 68634 63017596275644753464 5066343233 7599271068 6650662275 683495470351316 48166 4523537504 8 7 306967684 62741 58201 54027 50187 46851 433934038832690 70259 64461 5919054393 5002546043 42410390923606128426 67556 61391 55839 50835 46319 422413855435218 32197 24719 6495858468526794750942888 38753 350493172828748 21494 62460 55684 49697 44401 39711 35554 31863 2858425668 18691 600575303246884 41496 3677032618 28966 25751 2291716253 57748 50507 44230 38782 34046 299252633323199 20462 14133 55526 48102417273624531524 27454 23939 20900 1827012289 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 7 9031 7462270196 66634 63017 59627 56447 53464 50663 43233 7599271068 66506 62275 5834954703 51316 48166 4523537594 730696768162741 582015402750187 46651 43393 4038832690 7025964461 5919054393 5002546043 42410390923606128426 6 755661391 5583950835 46319 42241 385543521832197 24719 64958 58468 5267947509 42888 38753 350493172828748 21494 .62460 55684 49697 44401 3971135554 31863 28584 25668 18691 160057530324688441496 3677032618 2896625751 2291716253 5774850507 4423038782 340462992526333 23199 2046214133 55526 48102417273624531524 27454 2393920900 1827012289 5339145811 3936533873 2918925187 21763 1882916312 10687 .51337 43630 3713631657 27027 23107 19785 16963 1456409293 4 9363 41552 35034 29586 25025 21199 17986152821300408081 4 7464 39573 33051 27615 23171 19449 16351 13768 11611 07027 4563937689 31180 25842 21455 1784314864 12403 10367 06110 ble 4 Present Value of an Annuity of 1 Payments 4% 5% 6% 7% 8% 9% 10% 11% 12% 15% 5 References + * Learning Person a lbes C Solved C ate operates s.com/eduger/player/references/indexonimode help&wasuser trolinkobject weyqandt978111939160977 Table 4 Present Value of an Annuity of 1 4% 5% 6% 7% 8% 9% 10% 11% 12% 16% 96154 95238 94340 93458 9259391743 90909 9009089286 36957 2 1.88609 1.85941 1.83339 1 80802 1.78326 1.75911 173554 171252 1.69005 162571 2.77509 2.72325 267301 2.62432 2.57710253130 2.48685 2.44371 240183 228323 3.62990 3.54595 3.46511 3.38721 3.31213 3 239723 16986 3.10245 3.03735 2.85498 5 4.45182 4.32948 421236 4.10020 3.99271 3 88965 3.79079 3.69590 3.60478 3.35216 6 524214 5.075694.91732 476654 4.62288448592435526 423054 4.11141 378448 6.00205 5.78637 5.58238 5.38929520637 503295486842 4.712204.56376 4.10042 8 6.73274 6.46321 620979 5.97130 5.74684553482533493 5.146124.96764448732 7.43533710782 680169 6.51523624689 5.99525 5.759025.537055.32825 477158 8.11090 7.72173736009702358 671008 6.41766 614457 588923 5650225.01877 8.76048 8.30641 788687 749867 713896 680519 6.40506 6206525.93770 523371 9.38507 8.86325838384 794269753608 716073 6.81369 6.49236 6.19437 5.42062 9 98565 9.39357 8.85268835765 7.90378 748690710336 6.74987 6.423555,58315 10.56312 989864 929498874547824424 778615736669 6.98187 662817 5.72448 11.11839 10.37966 9.712259 10791 855948 806069 760608 7 19087 681086 584737 16 1 165230 10.83777 10.10500 944065 885137 8.31256 782371 737916 6.97399595424 KATA 619 70 71 15 ger/played references indexun modebewustronobyletwa 5 6 7 8 9 10 11 12 3.62990 3.54595346511 338721 3.31213 3 239723.16986 3.10245 303735 2 85498 4.45182 4.32948 421236 410020 3.99271 3.88965 3.79079 3.69590 3.60478 335216 524214_507569491732 4.76654 4.62288 448592435526 423054 411141 378448 6 00205 5786375.58238 5.38929520637 503205 4.86042 4.71220 4.56376 4.16042 6.73274 6.46321 620979 5.97130 5.746645.534825334935.146124.967644.48732 743533710782 6.801696.51523624689 5.995255759025537055 32825 4.77158 8.11090 7.721737 .360097 .02358 671008 6.417666.14457 5.88923 5.650225.01877 8 .76048 8.30641 7.88687 7.49867713896 6.80519 6.495066 20652 5.93770 5 23371 938507 8.86325 838384 7.94269 7.53608 7.16073 6.813696.49236 6.19437 5.42062 9.985659.39357 8.85268 8.35765 7.903787486907.10336 6.749876.42355 5.58315 10.56312 989864 9 29498874547824424 7.786157.36669 6.981876.62817 5.72448 11.11839 10.37966 9.71225 9.10791 8.559488.06069 060608 7.19087 6.81086 5.84737 11.65230 10.83777 10.105909.44665885137 8.312567.823717.37916 6.97399 5.95424 12.16567 11.27407 10.47726976322 9.12164 8.54363802155 7.548797.11963 6.04716 12.65930 11.68959 10.82760 10.05909 9.37189 8.755638 20141 7.70162 724967 6.12797 13.13394 12.08532 11.15812 10 33560960360 895012836492 7839297.36578 6.19823 1359033 12.46221 11.46992 10 59401 981815 912855 8.51356 7.96333 746944625933 13 15 16 17 19 20 TTTTTTTTTTTTTTTTTTT WWW