Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sun Microsystems is a leading supplier of computer-related products, including servers, workstations, storage devices, and network switches. In 2009, Sun Microsystems was acquired by Oracle

Sun Microsystems is a leading supplier of computer-related products, including servers, workstations, storage devices, and network switches. In 2009, Sun Microsystems was acquired by Oracle Corporation. In the letter to stockholders as part of the 2001 annual report, President and CEO Scott G. McNealy offered the following remarks:

Fiscal 2001 was clearly a mixed bag for Sun, the industry, and the economy as a whole. Still, we finished with revenue growth of 16 percentand that's significant. We believe it's a good indication that Sun continued to pull away from the pack and gain market share. For that, we owe a debt of gratitude to our employees worldwide, who aggressively brought costs downeven as they continued to bring exciting new products to market.

The statement would not appear to be telling you enough. For example, McNealy says the year was a mixed bag with revenue growth of 16 percent. But what about earnings? You can delve further by examining the income statement in Exhibit 4. Also, for additional analysis of other factors, consolidated balance sheet(s) are presented in Exhibit 5.

Exhibit 1

2001 Dollars 2000 Dollars 1999 Dollars 1998 Dollars
Net revenues $ 18,325 $ 15,716 $ 11,848 $ 9,854
Costs and expenses:

Cost of sales

$ 10,040

$ 7,546

$ 5,673

$ 4,690

Research and development

2,017

1,620

1,286

1,030

Selling, general and administrative

4,545

4,074

3,188

2,820

Goodwill amortization

263

65

21

0.1

In-process research and development

77 11 125 175
Total costs and expenses $ 16,942 $ 13,316 $ 10,293 $ 8,715.1
Operating Income $ 1,383 $ 2,400 $ 1,555 $ 1,138.9
Gain (loss) on strategic investments $ -89 $ 207 - -
Interest income, net $ 362 $ 166 $ 84 $ 45
Litigation settlement - - - -
Income before taxes $ 1,656 $ 2,773 $ 1,639 $ 1,183.9
Provision for income taxes $ 820.54 $ 913.45 $ 625.3 $ 389.9
Cumulative effect of change in accounting principle, net $ -54 - - -
Net income $ 889.46 $ 1,859.55 $ 1,013.7 $ 794
Net income per common share-diluted $ 0.26 $ 0.55 $ 0.31 $ 0.25
Shares used in the calculation of net income per common share-diluted 3,421 3,381 3,270 3,176

Exhibit 2

Assets 2001 2000
Current assets:
Cash and cash equivalents $ 1,479 $ 1,842
Short-term investments 385 624
Accounts receivable, net allowances of $410 in 2001 and $534 in 2000 2,952 2,692
Inventories 1,048 552
Deferred tax assets 1,038 674
Prepaids and other current assets 969 483
Total current assets 7,871 6,867
Property, plant and equipment, net 2,694 2,095
Long-term investments 4,676 4,499
Goodwill, net of accumulated amortization of $349 in 2001 and $88 in 2000 2,043 165
Other assets, net 831 518
18,115 14,144
Liabilities and Stockholders' Equity
Current liabilities:
Short-term borrowings 3 8
Accounts payable 1,042 929
Accrued payroll-related liabilities 487 751
Accrued liabilities and other 1,380 1,151
Deferred revenues and customer deposits 1,825 1,288
Warranty reserve 319 213
Income taxes payable 92 218
Total current liabilities 5,148 4,558
Deferred income taxes 749 573
Long-term debt and other obligations 1,709 1,719
Total debt 7,606 6,850
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.001 par value, 10 shares authorized (1 sahre which has been designated as Series A Preferred participating stock): no shares issued and outstanding - -
Common stock and additional paid-in-capital, $0.00067 par value, 7,200 shares authorized; issued: 3,536 shares in 2001 and 301 shares in 2000 6,242 2,730
Treasury stock, at cost: 288 shares in 2001 and 301 shares in 2000 -2,440 -1,439
Deferred equity compensation -74 -12
Retained earnings 6,811 5,943
Accumulated other comprehensive income (loss) -30 72
Total stockholders' equity 10,509 7,294
18,115 14,144

Part A

Referring to Exhibit 1, compute the annual percentage change in net income per common share-diluted (second numerical line from the bottom) for 19981999, 19992000, and 20002001.

Rate of change, 1998 to 1999:

Rate of change, 1999 to 2000:

Rate of change, 2000 to 2001:

Part B

Also in Exhibit 1, compute net income/net revenue (sales) for each of the four years. Begin with 1998.

1998 Profit Margin:

1999 Profit Margin:

2000 Profit Margin:

2001 Profit Margin:

Part C

Compute return on stockholders equity for 2000 and 2001 using data from Exhibits 1 and 2.

2000 Return on Stockholders' Equity:

2001 Return on Stockholders' Equity:

Part D

Analyze your results to Question 2 (Part B above) more completely by computing ratios 1, 2a, 2b, and 3b (these numbers correspond with the numbered ratios listing in Chapter 3 of our textbook) for 2000 and 2001. Actually, the answer to ratio 1 can be found as part of the answer to question 2 (Part B), but it is helpful to look at it again.

Ratio 2000 2001
1

2a

2b

Part E

The average stock prices for each of the four years shown in Exhibit 1 were as follows:

1998 11

1999 16

2000 28

2001 9

Compute the price/earnings (P/E) ratio for each year. That is, take the stock price shown above and divide by net income per common stock-dilution from Exhibit 1.

1998 P/E Ratio:

1999 P/E Ratio:

2000 P/E Ratio:

2001 P/E Ratio:

*I posted twice because of the multiple part problem*

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Im Just A Girl Who Loves Auditing And Coffee

Authors: Michael Happiness

1st Edition

B08HT8643K, 979-8684238604

More Books

Students also viewed these Accounting questions