Question
Sun Microsystems is a leading supplier of computer-related products, including servers, workstations, storage devices, and network switches. In 2009, Sun Microsystems was acquired by Oracle
Sun Microsystems is a leading supplier of computer-related products, including servers, workstations, storage devices, and network switches. In 2009, Sun Microsystems was acquired by Oracle Corporation. In the letter to stockholders as part of the 2001 annual report, President and CEO Scott G. McNealy offered the following remarks:
Fiscal 2001 was clearly a mixed bag for Sun, the industry, and the economy as a whole. Still, we finished with revenue growth of 16 percentand that's significant. We believe it's a good indication that Sun continued to pull away from the pack and gain market share. For that, we owe a debt of gratitude to our employees worldwide, who aggressively brought costs downeven as they continued to bring exciting new products to market.
The statement would not appear to be telling you enough. For example, McNealy says the year was a mixed bag with revenue growth of 16 percent. But what about earnings? You can delve further by examining the income statement in Exhibit 4. Also, for additional analysis of other factors, consolidated balance sheet(s) are presented in Exhibit 5.
Exhibit 1
2001 Dollars | 2000 Dollars | 1999 Dollars | 1998 Dollars | |
Net revenues | $ 18,325 | $ 15,716 | $ 11,848 | $ 9,854 |
Costs and expenses: | ||||
Cost of sales | $ 10,040 | $ 7,546 | $ 5,673 | $ 4,690 |
Research and development | 2,017 | 1,620 | 1,286 | 1,030 |
Selling, general and administrative | 4,545 | 4,074 | 3,188 | 2,820 |
Goodwill amortization | 263 | 65 | 21 | 0.1 |
In-process research and development | 77 | 11 | 125 | 175 |
Total costs and expenses | $ 16,942 | $ 13,316 | $ 10,293 | $ 8,715.1 |
Operating Income | $ 1,383 | $ 2,400 | $ 1,555 | $ 1,138.9 |
Gain (loss) on strategic investments | $ -89 | $ 207 | - | - |
Interest income, net | $ 362 | $ 166 | $ 84 | $ 45 |
Litigation settlement | - | - | - | - |
Income before taxes | $ 1,656 | $ 2,773 | $ 1,639 | $ 1,183.9 |
Provision for income taxes | $ 820.54 | $ 913.45 | $ 625.3 | $ 389.9 |
Cumulative effect of change in accounting principle, net | $ -54 | - | - | - |
Net income | $ 889.46 | $ 1,859.55 | $ 1,013.7 | $ 794 |
Net income per common share-diluted | $ 0.26 | $ 0.55 | $ 0.31 | $ 0.25 |
Shares used in the calculation of net income per common share-diluted | 3,421 | 3,381 | 3,270 | 3,176 |
Exhibit 2
Assets | 2001 | 2000 |
Current assets: | ||
Cash and cash equivalents | $ 1,479 | $ 1,842 |
Short-term investments | 385 | 624 |
Accounts receivable, net allowances of $410 in 2001 and $534 in 2000 | 2,952 | 2,692 |
Inventories | 1,048 | 552 |
Deferred tax assets | 1,038 | 674 |
Prepaids and other current assets | 969 | 483 |
Total current assets | 7,871 | 6,867 |
Property, plant and equipment, net | 2,694 | 2,095 |
Long-term investments | 4,676 | 4,499 |
Goodwill, net of accumulated amortization of $349 in 2001 and $88 in 2000 | 2,043 | 165 |
Other assets, net | 831 | 518 |
18,115 | 14,144 | |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Short-term borrowings | 3 | 8 |
Accounts payable | 1,042 | 929 |
Accrued payroll-related liabilities | 487 | 751 |
Accrued liabilities and other | 1,380 | 1,151 |
Deferred revenues and customer deposits | 1,825 | 1,288 |
Warranty reserve | 319 | 213 |
Income taxes payable | 92 | 218 |
Total current liabilities | 5,148 | 4,558 |
Deferred income taxes | 749 | 573 |
Long-term debt and other obligations | 1,709 | 1,719 |
Total debt | 7,606 | 6,850 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock, $0.001 par value, 10 shares authorized (1 sahre which has been designated as Series A Preferred participating stock): no shares issued and outstanding | - | - |
Common stock and additional paid-in-capital, $0.00067 par value, 7,200 shares authorized; issued: 3,536 shares in 2001 and 301 shares in 2000 | 6,242 | 2,730 |
Treasury stock, at cost: 288 shares in 2001 and 301 shares in 2000 | -2,440 | -1,439 |
Deferred equity compensation | -74 | -12 |
Retained earnings | 6,811 | 5,943 |
Accumulated other comprehensive income (loss) | -30 | 72 |
Total stockholders' equity | 10,509 | 7,294 |
18,115 | 14,144 |
Part A
Referring to Exhibit 1, compute the annual percentage change in net income per common share-diluted (second numerical line from the bottom) for 19981999, 19992000, and 20002001.
Rate of change, 1998 to 1999:
Rate of change, 1999 to 2000:
Rate of change, 2000 to 2001:
Part B
Also in Exhibit 1, compute net income/net revenue (sales) for each of the four years. Begin with 1998.
1998 Profit Margin:
1999 Profit Margin:
2000 Profit Margin:
2001 Profit Margin:
Part C
Compute return on stockholders equity for 2000 and 2001 using data from Exhibits 1 and 2.
2000 Return on Stockholders' Equity:
2001 Return on Stockholders' Equity:
Part D
Analyze your results to Question 2 (Part B above) more completely by computing ratios 1, 2a, 2b, and 3b (these numbers correspond with the numbered ratios listing in Chapter 3 of our textbook) for 2000 and 2001. Actually, the answer to ratio 1 can be found as part of the answer to question 2 (Part B), but it is helpful to look at it again.
Ratio | 2000 | 2001 | |
1 |
|
| |
2a |
|
| |
2b |
|
|
Part E
The average stock prices for each of the four years shown in Exhibit 1 were as follows:
1998 11
1999 16
2000 28
2001 9
Compute the price/earnings (P/E) ratio for each year. That is, take the stock price shown above and divide by net income per common stock-dilution from Exhibit 1.
1998 P/E Ratio:
1999 P/E Ratio:
2000 P/E Ratio:
2001 P/E Ratio:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started