Sun!and Manufacturing Ltd's sales for the year ended December 31, 2022 are $1.14 million. The expenses for 2022 are as follows: Cost of goods sold Selling expenses Variable $376,000 65.800 Administrative expenses 32.820 Fixed $211,500 31.020 42.300 Prepare a detailed CVP income statement for the year ended December 31, 2022