Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sundazzler Designs has prepared the annual manufacturing budget for its line of specialty pergolas. It estimated annual production of 3,000 pergolas during 2022. Each pergola

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Sundazzler Designs has prepared the annual manufacturing budget for its line of specialty pergolas. It estimated annual production of 3,000 pergolas during 2022. Each pergola will require 54 pounds of lumber and one metal kit (which includes attachments and decorative embellishments.). The lumber used in these pergolas costs $1.50 per pound, and the metal kits cost $170 each. Each pergola will use two kinds of labor hours of type labor from people who run the cutting saws and finishing tools, and 3 hours of work from type II workers who attach the metal reinforcements and other hardware. The type I employees are paid $15 per hour, and the type II are paid $12 per hour The Manufacturing Overhead budget is listed below: Variable costs Indirect materials $42,000 Manufacturing supplies 58,800 Maintenance and utilities 72.000 Total variable MOH: 172,800 Fixed costs Supervision 60,000 Insurance 16,000 These are ANNUAL amounts Depreciation 132,000 Total fixed MOH: 208,000 Total $380,800 Requirement 2: Peak sales occur during the summer months, so management expects production to be highest in the first two quarters of the year. Prepare the flexible budget for manufacturing for the quarter ended March 31, 2022, assuming that production is a) 750 units, b) 900 C) 1,050 units and d) 1,200 units. You have to prepare a separate budget for each level of activity. (Hint: The fixed costs above were for the entire year. This budget is for the quarter only) During the first quarter, ended March 31, 2022, 900 units were actually produced with the following costs. Lumber $77,200 Metal kits 155,000 Type I labor 31,500 Type Il labor 35,400 Indirect materials 13,380 These are the actual amounts Manufacturing supplies 18,200 for the quarter. Maintenance and utilities 19,700 Supervision 15,450 Insurance 3,700 Depreciation 33,000 Total $402.530 Requirement 3 Assuming that the pergola line is treated as a cost center, prepare a flexible budget report (where you compare actual to budgeted amounts and determine whether it is For U) for manufacturing for the quarter ended March 31, 2022, assuming 900 units were actually produced, Round all budgeted amounts to the nearest dollar. Requirement 4 Prepare a brief report about how well management contained costs for the quarter. In your report, state what you think could be causing the cost variances

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Carl S. Warren, James M. Reeve, Philip E. Fess

19th Edition

0538869720, 978-0538869720

More Books

Students also viewed these Accounting questions