Sunland Company bottles and distributes B$-$Lite, a diet soft drink. The beverage is sold for $60$ cents per $16-$ounce bottle to retailers.

For the year $2022,$ management estimates the following revenues and costs. Prepare a CVP income statement for $2022$ based on the managements estimates. $($round per unit answers to $3$ decimal places$)$