Sunland Company has completed all of its operating budgets. The sales budget for the year shows $46,700$ units and total sales of $$2,054,800.$ The total cost of making one unit of sales is $$27.$ It estimates selling and administrative expenses to be $$282,000$ and income taxes to be $$153,570.$ Prepare a budgeted income statement for the year ending December $31,2022.$

SUNLAND COMPANY

Budgeted Income Statement

For the Year Ending December $31,2022$