Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sunland Corporation was formed 5 years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one

Sunland Corporation was formed 5 years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one of the organizers of Sunland and is its current president. The company has been successful, but it currently is experiencing a shortage of funds. On June 10, 2021, Daniel Brown approached the Topeka National Bank, asking for a 24-month extension on two $34,980 notes, which are due on June 30, 2021, and September 30, 2021. Another note of $6,060 is due on March 31, 2022, but he expects no difficulty in paying this note on its due date. Brown explained that Sunlands cash flow problems are due primarily to the companys desire to finance a $298,500 plant expansion over the next 2 fiscal years through internally generated funds. The commercial loan officer of Topeka National Bank requested the following financial reports for the last 2 fiscal years.

Sunland Corporation Balance Sheet March 31

Assets

2021

2020

Cash

$18,050 $12,590

Notes receivable

147,320 130,790

Accounts receivable (net)

132,920 125,940

Inventories (at cost)

105,990 49,780

Plant & equipment (net of depreciation)

1,445,010 1,412,350

Total assets

$1,849,290 $1,731,450
Liabilities and Owners Equity

Accounts payable

$78,710 $90,810

Notes payable

76,020 61,260

Accrued liabilities

4,360 1,880

Common stock (130,000 shares, $10 par)

1,301,250 1,293,620

Retained earningsa

388,950 283,880

Total liabilities and stockholders equity

$1,849,290 $1,731,450
aCash dividends were paid at the rate of $1 per share in fiscal year 2020 and $2 per share in fiscal year 2021.

Sunland Corporation Income Statement For the Fiscal Years Ended March 31

2021

2020

Sales revenue

$3,000,740 $2,718,060

Cost of goods solda

1,528,300 1,433,820

Gross margin

1,472,440 1,284,240

Operating expenses

868,470 779,910

Income before income taxes

603,970 504,330

Income taxes (40%)

241,588 201,732

Net income

$362,382 $302,598
aDepreciation charges on the plant and equipment of $99,500 and $102,710 for fiscal years ended March 31, 2020 and 2021, respectively, are included in cost of goods sold.

(a) Compute the following items for Sunland Corporation. (Round answers to 2 decimal places, e.g. 2.25 or 2.25%.)

1. Current ratio for fiscal years 2020 and 2021.
2. Acid-test (quick) ratio for fiscal years 2020 and 2021.
3. Inventory turnover for fiscal year 2021.
4. Return on assets for fiscal years 2020 and 2021. (Assume total assets were $1,690,000 at 3/31/19.)
5. Percentage change in sales, cost of goods sold, gross margin, and net income after taxes from fiscal year 2020 to 2021.

2020

2021

1.

Current ratio

enter the ratio rounded to 2 decimal places

:1

enter the ratio rounded to 2 decimal places

:1
2.

Acid-test (quick) ratio

enter the ratio rounded to 2 decimal places

:1

enter the ratio rounded to 2 decimal places

:1
3.

Inventory turnover

enter the inventory turnover rounded to 2 decimal places

times
4.

Return on assets

enter the return on assets in percentages rounded to 2 decimal places

%

enter the return on assets in percentages rounded to 2 decimal places

%

5.

Percent Changes

Percent Increase

Sales revenue

enter percentages rounded to 2 decimal places

%

Cost of goods sold

enter percentages rounded to 2 decimal places

%

Gross margin

enter percentages rounded to 2 decimal places

%

Net income after taxes

enter percentages rounded to 2 decimal places

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Wiley CPAexcel Exam Review April Study Guide Regulation 2017

Authors: Wiley

2nd Edition

1119369436, 978-1119369431

More Books

Students also viewed these Accounting questions