Sunland Ltd. issued $0.88 million of 5-year, 4% bonds dated May 1, 2017, for $920,580 when the market interest rate was 3%. Interest is paid semi-annually on May 1 and November 1. Prepare an amortization schedule for the first three interest payments. (Round answers to 0 decimal places, e.g. 5,275.)

SUNLAND LTD. Bond Premium Amortization Table Effective Interest MethodSemi-annual Interest Payments 4% Bonds Issued at market rate of 3%
Date		Interest Payment		Interest Expense		Premium Amortization		Bond Amortized Cost
May 1, 2017		$		$		$		$
Nov. 1, 2017
May 1, 2018
Nov. 1, 2018