Sunland Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement
Question:
Sunland Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow.
Sunland Medical Comparative Balance Sheet As of December 31 | |||||
2020 | 2019 | ||||
Assets | |||||
Current assets | |||||
Cash | $398,000 | $417,400 | |||
Accounts receivable, net | 1,099,000 | 776,450 | |||
Inventory | 746,000 | 681,000 | |||
Other current assets | 381,350 | 247,000 | |||
Total current assets | 2,624,350 | 2,121,850 | |||
Property, plant, & equipment, net | 8,645,005 | 8,440,010 | |||
Total assets | $11,269,355 | $10,561,860 | |||
Liabilities and Stockholders' Equity | |||||
Current liabilities | $3,209,000 | $2,846,050 | |||
Long-term debt | 3,702,600 | 3,892,700 | |||
Total liabilities | 6,911,600 | 6,738,750 | |||
Preferred stock, $5 par value | 58,950 | 58,950 | |||
Common stock, $0.25 par value | 104,650 | 103,850 | |||
Retained earnings | 4,194,155 | 3,660,310 | |||
Total stockholders' equity | 4,357,755 | 3,823,110 | |||
Total liabilities and stockholders' equity | $11,269,355 | $10,561,860 |
Sunland Medical Comparative Income Statement and Statement of Retained Earnings For the Year | |||||
2020 | 2019 | ||||
Sales revenue (all on account) | $10,177,250 | $9,613,900 | |||
Cost of goods sold | 5,612,700 | 5,298,700 | |||
Gross profit | 4,564,550 | 4,315,200 | |||
Operating expenses | 2,840,300 | 2,634,200 | |||
Net operating income | 1,724,250 | 1,681,000 | |||
Interest expense | 300,400 | 308,700 | |||
Net income before taxes | 1,423,850 | 1,372,300 | |||
Income taxes (30%) | 427,155 | 411,690 | |||
Net income | $996,695 | $960,610 | |||
Dividends paid | |||||
Preferred dividends | 29,500 | 29,550 | |||
Common dividends | 433,350 | 413,050 | |||
Total dividends paid | 462,850 | 442,600 | |||
Net income retained | 533,845 | 518,010 | |||
Retained earnings, beginning of year | 3,660,310 | 3,142,300 | |||
Retained earnings, end of year | $4,194,155 | $3,660,310 |
(a-d)
Calculate the following liquidity ratios for 2020. (If working capital is negative then enter with a negative sign preceding the number or parentheses, e.g. -15,000 or (15,000). Round all answers except working capital to 2 decimal places, e.g. 2.55
(e-f)
Calculate the following liquidity ratios for 2020. (Round average collection period to 0 decimal place, e.g. 25 and inventory turnover ratio to 2 decimal places, e.g. 5.12. Use 365 days for calculation.)
a. | Average collection period | days | |
b. | Inventory turnover | times |
(g)
Calculate average days to sell inventory for 2020. (Round answer to 0 decimal places, e.g. 25. Use 365 days for calculation.)
Average days to sell inventory | days |