Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sunland Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow. Sunland Medical Comparative

Sunland Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow.

Sunland Medical Comparative Balance Sheet As of December 31

2020

2019

Assets

Current assets

Cash

$390,000 $417,450

Accounts receivable, net

1,079,000 776,450

Inventory

729,000 681,100

Other current assets

381,400 247,100

Total current assets

2,579,400 2,122,100

Property, plant, & equipment, net

8,659,740 8,439,815

Total assets

$11,239,140 $10,561,915
Liabilities and Stockholders Equity

Current liabilities

$3,178,000 $2,846,050

Long-term debt

3,702,700 3,892,600

Total liabilities

6,880,700 6,738,650

Preferred stock, $5 par value

58,900 58,900

Common stock, $0.25 par value

104,600 103,850

Retained earnings

4,194,940 3,660,515

Total stockholders equity

4,358,440 3,823,265

Total liabilities and stockholders equity

$11,239,140 $10,561,915

Sunland Medical Comparative Income Statement and Statement of Retained Earnings For the Year

2020

2019

Sales revenue (all on account)

$10,177,200 $9,614,000

Cost of goods sold

5,611,950 5,298,800

Gross profit

4,565,250 4,315,200

Operating expenses

2,840,200 2,634,150

Net operating income

1,725,050 1,681,050

Interest expense

300,300 308,600

Net income before taxes

1,424,750 1,372,450

Income taxes (30%)

427,425 411,735

Net income

$997,325 $960,715

Dividends paid

Preferred dividends

29,550 29,450

Common dividends

433,350 413,100

Total dividends paid

462,900 442,550

Net income retained

534,425 518,165

Retained earnings, beginning of year

3,660,515 3,142,350

Retained earnings, end of year

$4,194,940 $3,660,515

Calculate the following leverage ratios for 2020. (Round all answers to 2 decimal places, e.g. 2.55% or 2.55.)

a.

Debt ratio

enter percentages %

b.

Debt-to-equity ratio

enter a ratio

c.

Times interest earned ratio

enter a number of times times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Forensic And Investigative Accounting

Authors: Professor D. Larry Crumbley, Lester E. Heitger, G. Stevenson Smith

8th Edition

0808046241, 9780808046240

More Books

Students also viewed these Accounting questions

Question

How flying airoplane?

Answered: 1 week ago