Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sunlands Custom Clothing (SCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below. SUNLANDS CUSTOM CLOTHING STATEMENT OF FINANCIAL

Sunlands Custom Clothing (SCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below.

SUNLANDS CUSTOM CLOTHING STATEMENT OF FINANCIAL POSITION December 31
Current Assets 2020 2019
Cash 159,000 79,500
Accounts receivable 30,000 25,100
Inventory 67,000 46,100
Prepaid expenses 9,600 3,100
Total current assets 265,600 153,800
Property and equipment
Property and equipment 106,000 143,000
Less: Accumulated depreciation 58,200 58,400
Net property and equipment 47,800 84,600
TOTAL ASSETS $313,400 $238,400
Current liabilities
Accounts payable 25,200 31,000
Salaries payable 9,200 5,000
Interest payable 4,700 8,100
Total current liabilities 39,100 44,100
Loan payable 124,000 112,000
Total liabilities 163,100 156,100
Shareholders' equity
Common shares 19,100 1,600
Retained earnings 131,200 80,700
Total shareholders' equity 150,300 82,300
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $313,400 $238,400

SUNLANDS CUSTOM CLOTHING INCOME STATEMENT For the Years Ended December 31
2020 2019
Sales revenue 876,000 751,000
Cost of sales 617,000 558,000
Gross margin 259,000 193,000
Expenses
Salary expense 96,000 94,000
Interest expense 4,800 2,000
Other expenses 8,000 6,200
Depreciation expense 29,000 31,800
Total expenses 137,800 134,000
Operating income 121,200 59,000
Loss on disposal of equipment 3,800 1,100
Income tax expense 30,300 17,400
Net income 87,100 40,500

Following is additional information concerning SCCs transactions during the year ended December 31, 2020:

Equipment costing $36,000 was purchased by paying $25,000 cash and issuing 400 common shares.
Equipment costing $73,000 that was purchased at the beginning of 2019 was sold at the end of 2020 for $40,000. Straight-line depreciation had been used with an expected asset life of 5 years and a residual value of $0.
The other expenses relate to prepaid items.
In order to supplement its cash, SCC increased its bank loan by $12,000.
Cash dividends of $36,600 were paid at the end of the fiscal year.
Cost of sales includes $184,000 of direct labour costs.

Prepare a statement of cash flows for SCC for the year ended December 31, 2020, using the direct method. CCC follows ASPE. Include any note disclosure on non-cash financing and investing transactions. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Guidelines For Laboratory Quality Auditing

Authors: Donald C. Singer, Ronald P. Upton

1st Edition

0824787846, 978-0824787844

More Books

Students also viewed these Accounting questions

Question

1. Outline the listening process and styles of listening

Answered: 1 week ago

Question

4. Explain key barriers to competent intercultural communication

Answered: 1 week ago