Question
Sunny Days Corporation is deciding whether to automate one phase of its production process. The equipment has a six-year life and will cost $450,000. Projected
Sunny Days Corporation is deciding whether to automate one phase of its production process. The equipment has a six-year life and will cost $450,000. Projected net cash inflows from the equipment are as follows:
Year 1 | $60,000 |
Year 2 | $70,000 |
Year 3 | $140,000 |
Year 4 | $90,000 |
Year 5 | $74,000 |
Year 6 | $92,000 |
Sunny Days Corporation's hurdle rate is 12%. If Sunny Days Corporation decides to refurbish the equipment at a cost of $60,000 at the end of year 6, it could be used for one more year and would have a $10,000 residual value at the end of year 7. Assume the cash inflow in year 7 is $85,000. What is the NPV of just the refurbishment?
Present Value of $1
Periods | 10% | 12% | 14% | 16% |
1 | 0.909 | 0.893 | 0.877 | 0.862 |
2 | 0.826 | 0.797 | 0.769 | 0.743 |
3 | 0.751 | 0.712 | 0.675 | 0.641 |
4 | 0.683 | 0.636 | 0.592 | 0.552 |
5 | 0.621 | 0.567 | 0.519 | 0.476 |
6 | 0.564 | 0.507 | 0.456 | 0.410 |
7 | 0.513 | 0.452 | 0.400 | 0.354 |
Present Value of Annuity of $1
Periods | 10% | 12% | 14% | 16% |
1 | 0.909 | 0.893 | 0.877 | 0.862 |
2 | 1.736 | 1.690 | 1.647 | 1.605 |
3 | 2.487 | 2.402 | 2.322 | 2.246 |
4 | 3.170 | 3.037 | 2.914 | 2.798 |
5 | 3.791 | 3.605 | 3.433 | 3.274 |
6 | 4.355 | 4.111 | 3.889 | 3.685 |
7 | 4.868 | 4.564 | 4.288 | 4.039 |
$12,520 | ||
$42,940 | ||
$(8000) | ||
$18,600 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started