Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Sunshine Smoothies Company (SSC) manufactures and distributes smoothies. SSC is considering the development of a new line of high-protein energy smoothies. SSC's CFO has collected
Sunshine Smoothies Company (SSC) manufactures and distributes smoothies. SSC is considering the development of a new line of high-protein energy smoothies. SSC's CFO has collected the following information regarding the proposed project, which is expected to last 3 years:
- The project can be operated at the company's Charleston plant, which is currently vacant.
- The project will require that the company spend $3.99 million today (t = 0) to purchase additional equipment. For tax purposes the equipment will be depreciated on a straight-line basis over 5 years. Thus, the firm's annual depreciation expense is $3,990,000/5 = $798,000. The company plans to use the equipment for all 3 years of the project. At t = 3 (which is the project's last year of operation), the equipment is expected to be sold for $1,700,000 before taxes.
- The project will require an increase in net operating working capital of $730,000 at t = 0. The cost of the working capital will be fully recovered at t = 3 (which is the project's last year of operation).
- Expected high-protein energy smoothie sales are as follows:
Year | Sales |
1 | $2,100,000 |
2 | 7,900,000 |
3 | 3,200,000 |
- The project's annual operating costs (excluding depreciation) are expected to be 60% of sales.
- The company's tax rate is 25%.
- The company is extremely profitable; so if any losses are incurred from the high-protein energy smoothie project they can be used to partially offset taxes paid on the company's other projects. (That is, assume that if there are any tax credits related to this project they can be used in the year they occur.)
- The project has a WACC = 10.0%.
What is the project's expected NPV and IRR? Do not round intermediate calculations. Round the monetary value to the nearest cent and percentage value to two decimal places.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started