Superior Company provided the following account balances for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses $ 214,000 Purchases of raw materials $ 262,000 Direct labor ? Administrative expenses $ 154,000 Manufacturing overhead applied to work in process $ 338,000 Total actual manufacturing overhead costs $ 355,000 Inventory balances at the beginning and end of the year were as follows: Beginning of Year End of Year Raw materials $ 52,000 $ 32,000 Work in process ? $ 26,000 Finished goods $ 35,000 ? The total manufacturing costs for the year were $690,000; the cost of goods available for sale totaled $735,000; the unadjusted cost of goods sold totaled $666,000; and the net operating income was $32,000. The companys overapplied or underapplied overhead is closed entirely to Cost of Goods Sold. (Hint: Prepare the income statement and schedule of cost of goods sold first followed by the schedule of cost of goods manufactured.)

Required: a. Prepare a schedule of cost of goods manufactured.

SUPERIOR COMPANY
Schedule of Cost Goods Manufactured
Direct materials:
Raw materials available
Raw materials used in production
Total manufacturing costs
Cost of goods manufactured

b.

Prepare a schedule of cost of goods sold.

SUPERIOR COMPANY
Schedule of Cost of Goods Sold
Adjusted cost of goods sold

c.

Prepare an income statement for the year.

SUPEROIR COMPANY
Income Statement
Selling and administrative expenses: