Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials):

Selling expenses	$	211,000
Purchases of raw materials	$	261,000
Direct labor		?
Administrative expenses	$	153,000
Manufacturing overhead applied to work in process	$	362,000
Actual manufacturing overhead cost	$	351,000

Inventory balances at the beginning and end of the year were as follows:

	Beginning of Year			End of Year
Raw materials	$	51,000		$	31,000
Work in process		?		$	23,000
Finished goods	$	36,000			?

The total manufacturing costs for the year were $690,000; the cost of goods available for sale totaled $730,000; the unadjusted cost of goods sold totaled $667,000; and the net operating income was $32,000. The companys underapplied or overapplied overhead is closed to Cost of Goods Sold.

1. Prepare the income statement

2. schedule of cost of goods sold

3. schedule of cost of goods manufactured