Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses Purchases of raw materials Direct labor Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead cost Inventory balances at the beginning and end of the year were as follows: Raw materials Work in process Finished goods Beginning Ending $ 51,000 $ 31,000 ? $ 25,000 $ 38,000 ? $ 218,000 $ 270,000 ? $ 151,000 $ 364,000 $ 351,000 The total manufacturing costs added to production for the year were $680,000; the cost of goods available for sale totaled $730,000; the unadjusted cost of goods sold totaled $663,000; and the net operating income was $37,000. The company's underapplied or overapplied overhead is closed to Cost of Goods Sold. Required: Prepare schedules of cost of goods manufactured and cost of goods sold and an income statement. (Hint: Prepare the income statement and schedule of cost of goods sold first followed by the schedule of cost of goods manufactured.) Answer is not complete. Income Statement COGS Schedule COGM Schedule Prepare an income statement for the year. Superior Company Income Statement Sales + $ 1,019,000x Cost of goods sold 650,000 Gross margin 369,000 Selling and administrative expenses: Selling expenses Administrative expenses $ 218,000 151,000 369,000 Income Statement COGS Schedure COGM Schedule Prepare a schedule of cost of goods sold. Superior Company Schedule of Cost of Goods Sold Adjusted cost of goods sold Income Statement COGS Schedule FOGM Schedule Prepare a schedule of cost of goods manufactured. Direct materials: Total raw materials available Superior Company Schedule of Cost Goods Manufactured Direct materials used in production Total manufacturing costs added to production Total manufacturing costs to account for 0