Question
Superior Hardwood Company distributes hardwood products to small furniture manufacturers. The adjusted trial balance data given below is from the firms worksheet for the year
Superior Hardwood Company distributes hardwood products to small furniture manufacturers. The adjusted trial balance data given below is from the firms worksheet for the year ended December 31, 20X1.
ACCOUNTS | Debit | Credit | ||||
Cash | $ | 24,100 | ||||
Petty Cash Fund | 500 | |||||
Notes Receivable, due 20X2 | 11,800 | |||||
Accounts Receivable | 96,000 | |||||
Allowance for Doubtful Accounts | $ | 6,000 | ||||
Merchandise Inventory | 234,000 | |||||
Warehouse Supplies | 2,860 | |||||
Office Supplies | 1,420 | |||||
Prepaid Insurance | 10,200 | |||||
Land | 46,000 | |||||
Building | 178,000 | |||||
Accumulated DepreciationBuilding | 54,000 | |||||
Warehouse Equipment | 37,000 | |||||
Accumulated DepreciationWarehouse Equipment | 17,400 | |||||
Delivery Equipment | 51,000 | |||||
Accumulated DepreciationDelivery Equipment | 19,600 | |||||
Office Equipment | 25,000 | |||||
Accumulated DepreciationOffice Equipment | 12,000 | |||||
Notes Payable, due 20X2 | 20,200 | |||||
Accounts Payable | 39,000 | |||||
Interest Payable | 580 | |||||
Mortgage Payable | 61,000 | |||||
Loans Payable, Long-term | 17,000 | |||||
Charles Ronie, Capital (Jan. 1) | 462,460 | |||||
Charles Ronie, Drawing | 127,000 | |||||
Income Summary | 244,000 | 234,000 | ||||
Sales | 1,685,000 | |||||
Sales Returns and Allowances | 18,200 | |||||
Interest Income | 1,580 | |||||
Purchases | 767,000 | |||||
Freight In | 13,800 | |||||
Purchases Returns and Allowances | 8,440 | |||||
Purchases Discounts | 11,160 | |||||
Warehouse Wages Expense | 199,600 | |||||
Warehouse Supplies Expense | 7,100 | |||||
Depreciation ExpenseWarehouse Equipment | 5,800 | |||||
Salaries ExpenseSales | 269,200 | |||||
Travel and Entertainment Expense | 21,500 | |||||
Delivery Wages Expense | 60,330 | |||||
Depreciation ExpenseDelivery Equipment | 9,800 | |||||
Salaries ExpenseOffice | 70,600 | |||||
Office Supplies Expense | 4,000 | |||||
Insurance Expense | 6,200 | |||||
Utilities Expense | 9,290 | |||||
Telephone Expense | 6,520 | |||||
Payroll Taxes Expense | 59,000 | |||||
Property Taxes Expense | 5,600 | |||||
Uncollectible Accounts Expense | 5,800 | |||||
Depreciation ExpenseBuilding | 9,000 | |||||
Depreciation ExpenseOffice Equipment | 4,000 | |||||
Interest Expense | 8,200 | |||||
Totals | $ | 2,649,420 | $ | 2,649,420 | ||
Required:
Prepare a classified income statement for the year ended December 31, 20X1. The expense accounts represent warehouse expenses, selling expenses, and general and administrative expenses.
Prepare a statement of owners equity for the year ended December 31, 20X1. No additional investments were made during the year.
Prepare a classified balance sheet as of December 31, 20X1. The mortgage payable extends for more than a year.
Analyze: What is the current ratio for this business?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started