Superior Markets, Inc , operates three stores in a large metropolitan area A segmented absorption costing income statement for the company for the last quarter is given below Superior Markets, Inc Income Statement For the Quarter Ended September 30 Total North Store South Store East Store Sales $ 3,400,000 $ 740,000 $ 1,360,000 $ 1,300,000 Cost of goods sold 1,870,000 420,000 735,000 715,000 Gross margin 1,530,000 320,000 625,000 585,000 Selling and administrative expenses Selling expenses 825,000 235,400 317,000 272,600 Administrative expenses 403,000 110,000 156,900 136,100 Total expenses 1,228,000 345,400 473,900 408,700 Net operating income (loss) $ 302,000 $ (25,400 ) $ 151,100 $ 176,300 The North Store has consistently shown losses over the past two years For this reason, management is giving consideration to closing the store The company has asked you to make a recommendation as to whether the store should be closed or kept open The following additional information is available for your use The breakdown of the selling and administrative expenses that are shown above is as follows Total North Store South Store East Store Selling expenses Sales salaries $ 220,600 $ 64,500 $ 79,400 $ 76,700 Direct advertising 183,000 55,000 76,000 52,000 General advertising 51,000 11,100 20,400 19,500 Store rent 320,000 89,000 124,000 107,000 Depreciation of store fixtures 18,000 5,000 6,400 6,600 Delivery salaries 22,200 7,400 7,400 7,400 Depreciation of delivery equipment 10,200 3,400 3,400 3,400 Total selling expenses $ 825,000 $ 235,400 $ 317,000 $ 272,600 Allocated on the basis of sales dollars Total North Store South Store East Store Administrative expenses Store managers' salaries $ 76,000 $ 23,000 $ 32,000 $ 21,000 General office salaries 51,000 11,100 20,400 19,500 Insurance on fixtures and inventory 29,000 8,700 11,000 9,300 Utilities 106,530 32,800 38,620 35,110 Employment taxes 55,470 15,900 20,880 18,690 General officeother 85,000 18,500 34,000 32,500 Total administrative expenses $ 403,000 $ 110,000 $ 156,900 $ 136,100 Allocated on the basis of sales dollars The lease on the building housing the North Store can be broken with no penalty The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $10,100 per quarter The general manager of the North Store would continue to earn her normal salary of $11,100 per quarter All other managers and employees in the North store would be discharged The company has one delivery crew that serves all three stores One delivery person could be discharged if the North Store were closed This persons salary is $4,400 per quarter The delivery equipment would be distributed to the other stores The equipment does not wear out through use, but does eventually become obsolete The company pays employment taxes equal to 15 of their employees' salaries One third of the insurance in the North Store is on the stores fixtures The General office salaries and General officeother relate to the overall management of Superior Markets, Inc If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload This persons compensation is $5,550 per quarter Required 1 How much employee salaries will the company avoid if it closes the North Store 2 How much employment taxes will the company avoid if it closes the North Store 3 What is the financial advantage (disadvantage) of closing the North Store 4 Assuming that the North Store's floor space cant be subleased, would you recommend closing the North Store 5 Assume that the North Store's floor space cant be subleased However, let's introduce three more assumptions First, assume that if the North Store were closed, one fourth of its sales would transfer to the East Store, due to strong customer loyalty to Superior Markets Second, assume that the East Store has enough capacity to handle the increased sales that would arise from closing the North Store Third, assume that the increased sales in the East Store would yield the same gross margin as a percentage of sales as present sales in the East store Given these new assumptions, what is the financial advantage (disadvantage) of closing the North Store

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 13, 2024

Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is

Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below:

Superior Markets, Inc. Income Statement For the Quarter Ended September 30
	Total		North Store			South Store		East Store
Sales	$	3,400,000	$	740,000		$	1,360,000	$	1,300,000
Cost of goods sold		1,870,000		420,000			735,000		715,000
Gross margin		1,530,000		320,000			625,000		585,000
Selling and administrative expenses:
Selling expenses		825,000		235,400			317,000		272,600
Administrative expenses		403,000		110,000			156,900		136,100
Total expenses		1,228,000		345,400			473,900		408,700
Net operating income (loss)	$	302,000	$	(25,400	)	$	151,100	$	176,300

The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional information is available for your use:

The breakdown of the selling and administrative expenses that are shown above is as follows:

	Total		North Store		South Store		East Store
Selling expenses:
Sales salaries	$	220,600	$	64,500	$	79,400	$	76,700
Direct advertising		183,000		55,000		76,000		52,000
General advertising*		51,000		11,100		20,400		19,500
Store rent		320,000		89,000		124,000		107,000
Depreciation of store fixtures		18,000		5,000		6,400		6,600
Delivery salaries		22,200		7,400		7,400		7,400
Depreciation of delivery equipment		10,200		3,400		3,400		3,400
Total selling expenses	$	825,000	$	235,400	$	317,000	$	272,600

*Allocated on the basis of sales dollars.

	Total		North Store		South Store		East Store
Administrative expenses:
Store managers' salaries	$	76,000	$	23,000	$	32,000	$	21,000
General office salaries*		51,000		11,100		20,400		19,500
Insurance on fixtures and inventory		29,000		8,700		11,000		9,300
Utilities		106,530		32,800		38,620		35,110
Employment taxes		55,470		15,900		20,880		18,690
General officeother*		85,000		18,500		34,000		32,500
Total administrative expenses	$	403,000	$	110,000	$	156,900	$	136,100

*Allocated on the basis of sales dollars.

The lease on the building housing the North Store can be broken with no penalty.
The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed.
The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $10,100 per quarter. The general manager of the North Store would continue to earn her normal salary of $11,100 per quarter. All other managers and employees in the North store would be discharged.
The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This persons salary is $4,400 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete.
The company pays employment taxes equal to 15% of their employees' salaries.
One-third of the insurance in the North Store is on the stores fixtures.
The General office salaries and General officeother relate to the overall management of Superior Markets, Inc. If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This persons compensation is $5,550 per quarter.

Required:

1. How much employee salaries will the company avoid if it closes the North Store?

2. How much employment taxes will the company avoid if it closes the North Store?

3. What is the financial advantage (disadvantage) of closing the North Store?

4. Assuming that the North Store's floor space cant be subleased, would you recommend closing the North Store?

5. Assume that the North Store's floor space cant be subleased. However, let's introduce three more assumptions. First, assume that if the North Store were closed, one-fourth of its sales would transfer to the East Store, due to strong customer loyalty to Superior Markets. Second, assume that the East Store has enough capacity to handle the increased sales that would arise from closing the North Store. Third, assume that the increased sales in the East Store would yield the same gross margin as a percentage of sales as present sales in the East store. Given these new assumptions, what is the financial advantage (disadvantage) of closing the North Store?