Superior Markets, Inc , operates three stores in a large metropolitan area A segmented absorption costing income statement for the company for the last quarter is given below Superior Markets, Inc Income Statement For the Quarter Ended September 30 Total North Store South Store East Store Sales $ 3,100,000 $ 700,000 $ 1,240,000 $ 1,160,000 Cost of goods sold 1,705,000 380,000 687,000 638,000 Gross margin 1,395,000 320,000 553,000 522,000 Selling and administrative expenses Selling expenses 819,000 232,400 315,500 271,100 Administrative expenses 388,000 107,000 152,400 128,600 Total expenses 1,207,000 339,400 467,900 399,700 Net operating income (loss) $ 188,000 $ (19,400 ) $ 85,100 $ 122,300 The North Store has consistently shown losses over the past two years For this reason, management is giving consideration to closing the store The company has asked you to make a recommendation as to whether the store should be closed or kept open The following additional information is available for your use The breakdown of the selling and administrative expenses that are shown above is as follows Total North Store South Store East Store Selling expenses Sales salaries $ 240,400 $ 69,000 $ 86,600 $ 84,800 Direct advertising 180,000 52,000 73,000 55,000 General advertising 46,500 10,500 18,600 17,400 Store rent 305,000 86,000 121,000 98,000 Depreciation of store fixtures 16,500 4,700 6,100 5,700 Delivery salaries 21,300 7,100 7,100 7,100 Depreciation of delivery equipment 9,300 3,100 3,100 3,100 Total selling expenses $ 819,000 $ 232,400 $ 315,500 $ 271,100 Allocated on the basis of sales dollars Total North Store South Store East Store Administrative expenses Store managers' salaries $ 71,500 $ 21,500 $ 30,500 $ 19,500 General office salaries 46,500 10,500 18,600 17,400 Insurance on fixtures and inventory 26,000 7,800 9,500 8,700 Utilities 109,545 33,485 41,380 34,680 Employment taxes 56,955 16,215 21,420 19,320 General officeother 77,500 17,500 31,000 29,000 Total administrative expenses $ 388,000 $ 107,000 $ 152,400 $ 128,600 Allocated on the basis of sales dollars The lease on the building housing the North Store can be broken with no penalty The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $9,500 per quarter The general manager of the North Store would continue to earn her normal salary of $10,500 per quarter All other managers and employees in the North store would be discharged The company has one delivery crew that serves all three stores One delivery person could be discharged if the North Store were closed This persons salary is $4,100 per quarter The delivery equipment would be distributed to the other stores The equipment does not wear out through use, but does eventually become obsolete The company pays employment taxes equal to 15 of their employees' salaries One third of the insurance in the North Store is on the stores fixtures The General office salaries and General officeother relate to the overall management of Superior Markets, Inc If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload This persons compensation is $5,250 per quarter Required 1 How much employee salaries will the company avoid if it closes the North Store 2 How much employment taxes will the company avoid if it closes the North Store 3 What is the financial advantage (disadvantage) of closing the North Store 4 Assuming that the North Store's floor space cant be subleased, would you recommend closing the North Store 5 Assume that the North Store's floor space cant be subleased However, let's introduce three more assumptions First, assume that if the North Store were closed, one fourth of its sales would transfer to the East Store, due to strong customer loyalty to Superior Markets Second, assume that the East Store has enough capacity to handle the increased sales that would arise from closing the North Store Third, assume that the increased sales in the East Store would yield the same gross margin as a percentage of sales as present sales in the East store Given these new assumptions, what is the financial advantage (disadvantage) of closing the North Store

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 24, 2024

Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is

Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below:

Superior Markets, Inc. Income Statement For the Quarter Ended September 30
	Total		North Store			South Store		East Store
Sales	$	3,100,000	$	700,000		$	1,240,000	$	1,160,000
Cost of goods sold		1,705,000		380,000			687,000		638,000
Gross margin		1,395,000		320,000			553,000		522,000
Selling and administrative expenses:
Selling expenses		819,000		232,400			315,500		271,100
Administrative expenses		388,000		107,000			152,400		128,600
Total expenses		1,207,000		339,400			467,900		399,700
Net operating income (loss)	$	188,000	$	(19,400	)	$	85,100	$	122,300

The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional information is available for your use:

The breakdown of the selling and administrative expenses that are shown above is as follows:

	Total		North Store		South Store		East Store
Selling expenses:
Sales salaries	$	240,400	$	69,000	$	86,600	$	84,800
Direct advertising		180,000		52,000		73,000		55,000
General advertising*		46,500		10,500		18,600		17,400
Store rent		305,000		86,000		121,000		98,000
Depreciation of store fixtures		16,500		4,700		6,100		5,700
Delivery salaries		21,300		7,100		7,100		7,100
Depreciation of delivery equipment		9,300		3,100		3,100		3,100
Total selling expenses	$	819,000	$	232,400	$	315,500	$	271,100

*Allocated on the basis of sales dollars.

	Total		North Store		South Store		East Store
Administrative expenses:
Store managers' salaries	$	71,500	$	21,500	$	30,500	$	19,500
General office salaries*		46,500		10,500		18,600		17,400
Insurance on fixtures and inventory		26,000		7,800		9,500		8,700
Utilities		109,545		33,485		41,380		34,680
Employment taxes		56,955		16,215		21,420		19,320
General officeother*		77,500		17,500		31,000		29,000
Total administrative expenses	$	388,000	$	107,000	$	152,400	$	128,600

*Allocated on the basis of sales dollars.

The lease on the building housing the North Store can be broken with no penalty.
The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed.
The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $9,500 per quarter. The general manager of the North Store would continue to earn her normal salary of $10,500 per quarter. All other managers and employees in the North store would be discharged.
The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This persons salary is $4,100 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete.
The company pays employment taxes equal to 15% of their employees' salaries.
One-third of the insurance in the North Store is on the stores fixtures.
The General office salaries and General officeother relate to the overall management of Superior Markets, Inc. If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This persons compensation is $5,250 per quarter.

Required:

1. How much employee salaries will the company avoid if it closes the North Store?

2. How much employment taxes will the company avoid if it closes the North Store?

3. What is the financial advantage (disadvantage) of closing the North Store?

4. Assuming that the North Store's floor space cant be subleased, would you recommend closing the North Store?

5. Assume that the North Store's floor space cant be subleased. However, let's introduce three more assumptions. First, assume that if the North Store were closed, one-fourth of its sales would transfer to the East Store, due to strong customer loyalty to Superior Markets. Second, assume that the East Store has enough capacity to handle the increased sales that would arise from closing the North Store. Third, assume that the increased sales in the East Store would yield the same gross margin as a percentage of sales as present sales in the East store. Given these new assumptions, what is the financial advantage (disadvantage) of closing the North Store?