Question
Supermart Food Stores (SFS) has experienced net operating losses in its frozen food products line in the last few periods. Management believes that the store
Supermart Food Stores (SFS) has experienced net operating losses in its frozen food products line in the last few periods. Management believes that the store can improve its profitability if SFS discontinues frozen foods. The operating results from the most recent period are:
Frozen Foods | Baked Goods | Fresh Produce | |||||||
Sales | $ | 238,000 | $ | 381,000 | $ | 416,000 | |||
Cost of goods sold | 221,000 | 308,000 | 321,000 | ||||||
SFS estimates that store support expenses, in total, are approximately 13% of revenues.
The controller says that not every sales dollar requires or uses the same amount of store support activities. A preliminary analysis reveals store support activities for these three product lines are:
Activity (cost driver) | Frozen Foods | Baked Goods | Fresh Produce | ||||||
Order processing (number of purchase orders) | 11 | 62 | 107 | ||||||
Receiving (number of deliveries) | 13 | 75 | 254 | ||||||
Shelf-stocking (number of hours per delivery) | 5 | 0.2 | 7 | ||||||
Customer support (total units sold) | 27,000 | 38,000 | 76,000 | ||||||
The controller estimates activity-cost rates for each activity as follows:
Order processing | $ | 98 | per purchase order |
Receiving | 112 | per delivery | |
Shelf-stocking | 20.00 | per hour | |
Customer support | 0.25 | per item | |
Required:
2. Prepare a product-line profitability report for SFS using the ABC information the controller provides.
I've worked out most of the problem but I'm having trouble with the question marks, thanks!
| Frozen Food | Baked Goods | Fresh Produce |
Sales | 238,000 | 381,000 | 416,000 |
COGS | 221,000 | 308,000 | 321,000 |
Gross Margin | 17,000 | 73,000 | 95,000 |
Store Support: | |||
Order Processing | 1,078 | 6,076 | 10,486 |
Receiving | 1,456 | 8,400 | 28,448 |
Shelf-Stocking | ? | ? | ? |
Customer Support | 6,750 | 9,500 | 19,000 |
Total Store Support | 9,384 | 23,980 | 58,074 |
Operating Income | ? | ? | ? |
Operating Margin | ? | ? | ? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started