Suppose a lumber yard has the following data:

Accounts receivable, 31 May: (.3May sales of 350,000) = 105,000

Monthly forecasted sales: June, 430,000; July, 440,000; August, 500,000; September, 530,000

Sales consist of 70 per cent cash and 30 per cent credit. All credit accounts are collected in the month following the sales. Uncollectible accounts are negligible and may be ignored. Prepare a sales budget schedule and a cash collections budget schedule for June, July and August.

Do not copy from Chegg otherwise i have to report