Suppose an analyst has gathered the following information on the target company, the TORNADO Company:

TORNADO Company (in millions)			Average of Multiples of
			Comparables
Earnings	$ 16.50		P/E of comparables	15.6
Cash flow	$ 21.20		P/CF of comparables	20.3
Book value of equity	$ 41.30		P/BV of comparables	5.8
Sales	$ 98.10		P/S of comparables	4.1
Number of shares outstanding: 750 000

Value of the TORNADO’s shares (per share), giving the cash flow multiple and P/S multiple 40% and the other methods 10% each.