Question
Suppose in 2021, Birch's Net Sales is expected to grow at 7%, using the Additional Fund Needed (AFN) formula calculate Birch's AFN to support its
Suppose in 2021, Birch's Net Sales is expected to grow at 7%, using the Additional Fund Needed (AFN) formula calculate Birch's AFN to support its 7% growth using its status quo in 2020. Given your calculated AFN, suppose that Birch decides to fund all its projected AFN by issuing new Short-Term Debt, calculate the projected Current Ratio for Birch in 2021.
Birch Inc. | 2020 | 2019 | Birch Inc. | 2020 | 2019 |
Cash Equivalents | $438 | $455 | Net Sales | $37,580 | $34,374 |
Trade Receivables | 446 | 690 | Cost of Sales | 34,895 | 32,016 |
Account Receivables | 1,684 | 1,497 | Selling & Admin Expense | 1,255 | 983 |
Inventories | 3,274 | 2,817 | Interest Income | -7 | -7 |
Prepaid Expenses | 379 | 145 | Interest Expense | 132 | 145 |
Net Property Plant | 5,130 | 4,053 | Other non-operating expense | 53 | -20 |
Intangible Assets | 12,605 | 2,520 | Income Before Taxes | $1,252 | $1,257 |
Total Assets | $23,956 | $12,177 | Income Taxes | 396 | 409 |
Net Income | $856 | $848 | |||
Short-term Debt | 141 | 0 | |||
Account Payables | 1,806 | 1,359 | |||
Accruals | 1,207 | 1,138 | |||
Unearned Revenue | 643 | 513 | |||
Long-term Debt | 7,535 | 1,895 | |||
Non-Operating Liabilities | 3,720 | 1,039 | |||
Common stock par value and Paid In capital | 4,299 | 2,331 | |||
Retained Earnings | 5,626 | 4,923 | |||
Treasury Stock | -1,021 | -1,021 | |||
Total Equity | 8,904 | 6,233 | |||
Total Liabilities + Total Equity | $23,956 | $12,177 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started