Suppose that a firms recent earnings per share and dividend per share are $2.90 and $1.90, respectively. Both are expected to grow at 9 percent. However, the firms current P/E ratio of 28 seems high for this growth rate. The P/E ratio is expected to fall to 24 within five years.

Calculate the present value of these cash flows using an 11 percent discount rate. (Do not round intermediate calculations and round your final answer to 2 decimal places.)

Present value

$