Suppose the Queensland Government is considering a project where COVID vaccinations can be provided to the general public within a popular shopping centre. The project is expected to last 5 years, with an initial investment cost of $7,500. The ongoing cost of the project is $1,400 in rent and 7 casual workers who administer vaccinations for 60 hours each, per year at a minimum wage of $15/per hour. The opportunity cost of labour in the area is 40% of the minimum wage. The Government is considering charging $6.50 per vaccination and is expected to administer 1,400 vaccinations per year from this program. It has also been determined that the program will provide an external community benefit of $550 per year. If the appropriate discount rate is 6.5%, determine the following: The NPV of the Market CBA = $ The IRR of the Market CBA = $ The NPV of the Efficiency CBA = $ The total discounted External benefit is = $ (write accept/reject in the box and provide a detailed Explain in detail whether the Qld Government should accept/reject this project = response in your spreadsheet). Suppose the Queensland Government is considering a project where COVID vaccinations can be provided to the general public within a popular shopping centre. The project is expected to last 5 years, with an initial investment cost of $7,500. The ongoing cost of the project is $1,400 in rent and 7 casual workers who administer vaccinations for 60 hours each, per year at a minimum wage of $15/per hour. The opportunity cost of labour in the area is 40% of the minimum wage. The Government is considering charging $6.50 per vaccination and is expected to administer 1,400 vaccinations per year from this program. It has also been determined that the program will provide an external community benefit of $550 per year. If the appropriate discount rate is 6.5%, determine the following: The NPV of the Market CBA = $ The IRR of the Market CBA = $ The NPV of the Efficiency CBA = $ The total discounted External benefit is = $ (write accept/reject in the box and provide a detailed Explain in detail whether the Qld Government should accept/reject this project = response in your spreadsheet)