Suppose you have been hired as a financial consultant to Defense Electronics, Incorporated (DEI), a large, publicly traded firm that is the market share leader in radar detection systems (RDSs). The company is looking at setting up a manufacturing plant overseas to produce a new line of RDSs. This will be a five-year project. The company bought some land three years ago for $7.3 million in anticipation of using it as a toxic dump site for waste chemicals, but it built a piping system to safely discard the chemicals instead. If the land were sold today, the net proceeds would be $7.76 million after taxes. In five years, the land will be worth $8.06 million after taxes. The company wants to build its new manufacturing plant on this land; the plant will cost $13.64 million to build. The following market data on DEIs securities are current:

Debt:	93,200 6.9 percent coupon bonds outstanding, 23 years to maturity, selling for 93.4 percent of par; the bonds have a $1,000 par value each and make semiannual payments.
Common stock:	1,800,000 shares outstanding, selling for $95.60 per share; the beta is 1.13.
Preferred stock:	85,000 shares of 6.25 percent preferred stock outstanding, selling for $93.60 per share.
Market:	6.95 percent expected market risk premium; 4.9 percent risk-free rate.

DEIs tax rate is 21 percent. The project requires $905,000 in initial net working capital investment to get operational.

Calculate the projects Time 0 cash flow, taking into account all side effects. Assume that any NWC raised does not require floatation costs.

Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, e.g., 1,234,567.

The new RDS project is somewhat riskier than a typical project for DEI, primarily because the plant is being located overseas. Management has told you to use an adjustment factor of +1 percent to account for this increased riskiness. Calculate the appropriate discount rate to use when evaluating DEIs project.

Note: Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.

The manufacturing plant has an eight-year tax life, and DEI uses straight-line depreciation. At the end of the project (i.e., the end of Year 5), the plant can be scrapped for $1.66 million. What is the aftertax salvage value of this manufacturing plant?

Note: Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, e.g., 1,234,567.

The company will incur $2,460,000 in annual fixed costs. The plan is to manufacture 14,600 RDSs per year and sell them at $12,000 per machine; the variable production costs are $11,200 per RDS. What is the annual operating cash flow, OCF, from this project?

Note: Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, e.g., 1,234,567.

Calculate the project's net present value.

Note: Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to 2 decimal places, e.g., 1,234,567.89

Calculate the project's internal rate of return.

Note: Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.