Suppose your expectations regarding the stock price are as follows:

$\backslash$table$[[\backslash$table$[[$State of the$],[$Market$]],$Probability,Ending Price,$\backslash$table$[[$HPR$],[($including$],[$dividends$)]]],[$Boom$,0\mathrm{.}20,$$$140,47\mathrm{.}5\%$