Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Supreme Inc. is contemplating on investing in a manufacturing facility in China. As a consultant, you are charged with doing the financial analysis for this

Supreme Inc. is contemplating on investing in a manufacturing facility in China. As a consultant, you are charged with doing the financial analysis for this project. You expect the cash flows (in Chinese RMB) for this project to last indefinitely. You estimated the following cash flows for 2020-2025 and that the cash flows will grow at a constant rate starting 2026. (12 Points)

Year

FCF

Other Data

2020

-90,000,000 RMB

Growth rate of RMB FCF starting 2026 = 3%

2021

9,000,000 RMB

Cost of Capital for similar U.S. Projects (WACC) = 15%

2022

12,000,000 RMB

Inflation in the U.S. = 2%

2023

2024

2025

15,000,000 RMB

16,000,000 RMB

18,000,000 RMB

Inflation in China = 5%

Spot rate = 6.6 RMB/USD

  1. What is the appropriate discount rate you should use to discount the RMB cash flows?
  2. What is the RMB NPV and IRR for this project? (If Excel is used, please cut and paste it here, showing all the cash flows and answers to this question.)
  3. What is the USD NPV for this project? (Please show your calculation converting RMB NPV to USD NPV.)
  4. What are the i) RMB cost of capital and ii) RMB NPV if inflation in China rises to 6% and the U.S. inflation drops to 1%?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Money Banking And Financial Markets

Authors: Stephen G. Cecchetti

1st Edition

0072452692, 9780072452693

More Books

Students also viewed these Finance questions