Susan, Inc has prepared the following comparative balance sheets for 2020 and 2021 2021 2020 Cash $ 375,060 $ 203,490 Accounts receivable 184,870 155,610 Inventory 199,500 239,400 Prepaid expenses 23,940 35,910 Plant assets 1,722,350 1,396,500 Accumulated depreciation (598,500) (498,750) Patents 203,490 231,420 $2,110,710 $1,763,580 Accounts payable $ 203,490 $ 223,440 Accrued liabilities 79,800 55,860 Martgage payable 598,500 Preferred stock 698,250 Additional paid in capitalpreferred 159,600 Common stock 798,000 798,000 Retained earnings 171,570 87,780 $2,110,710 $1,763,580 1 The Accumulated Depreciation account has been credited only for the depreciation expense for the period 2 The Retained Earnings account has been charged for dividends of $183,540 and credited for the net income for the year The income statement for 2021 is as follows Sales revenue $2,633,400 Cost of sales 1,448,370 Gross profit 1,185,030 Operating expenses 917,700 Net income $ 267,330 From the information above, prepare a statement of cash flows (indirect method) for Susan, Inc for the year ended December 31, 2021 (Show amounts that decrease cash flow with either a sign e g 15,000 or in parenthesis e g (15,000) )

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 10, 2024

Susan, Inc. has prepared the following comparative balance sheets for 2020 and 2021: 2021 2020 Cash $ 375,060 $ 203,490 Accounts receivable 184,870 155,610 Inventory

Susan, Inc. has prepared the following comparative balance sheets for 2020 and 2021:

	2021	2020
Cash	$ 375,060	$ 203,490
Accounts receivable	184,870	155,610
Inventory	199,500	239,400
Prepaid expenses	23,940	35,910
Plant assets	1,722,350	1,396,500
Accumulated depreciation	(598,500)	(498,750)
Patents	203,490	231,420
	$2,110,710	$1,763,580
Accounts payable	$ 203,490	$ 223,440
Accrued liabilities	79,800	55,860
Martgage payable		598,500
Preferred stock	698,250
Additional paid-in capitalpreferred	159,600
Common stock	798,000	798,000
Retained earnings	171,570	87,780
	$2,110,710	$1,763,580

1.		The Accumulated Depreciation account has been credited only for the depreciation expense for the period.
2.		The Retained Earnings account has been charged for dividends of $183,540 and credited for the net income for the year.

The income statement for 2021 is as follows:
	Sales revenue	$2,633,400
	Cost of sales	1,448,370
	Gross profit	1,185,030
	Operating expenses	917,700
	Net income	$ 267,330

From the information above, prepare a statement of cash flows (indirect method) for Susan, Inc. for the year ended December 31, 2021. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)