1. Suvo also wants to compare the future value of the IRA and the amounts he will invest in five years, 10 years, and so on up to 30 years. In the range C17:D17, he has already entered formulas to return the future value and his invested amount in the IRA. In the range B17:D23, create a one-input data table using cell D9 as the column input cell to vary the years listed in the range B18:B23 in the formulas that calculate the future value (cell C17) and the investment amount (cell D17).
2. Next, Suvo wants to calculate the amount of the Traditional IRA at an annual return rate varying from 3.5 percent to 13 percent with his invested amount varying from 6 percent to 9.5 percent. He has already set up the structure for a data table in the range F3:N23, and has entered a formula in cell F3 that references the future value amount in cell D14. Start by decreasing the displayed decimal places in the range F4:F23 to show the annual return percentages with only one decimal place to match the format of the amount invested percentages.

Based on the range F3:N23, create a two-variable data table that uses the annual rate of return (cell D8) as the row input cell and the employee percent invested (cell D5) as the column input cell.

B17 1 8 A 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 2 3 4 5 6 Employer Match 7 fxx B Name Annual Income Employee Percent Invested Total Percent Invested. Expected Annual Return. Years Employed Monthly Contribution Employee Employer Total Future Value Years 5 10 15 20 25 30 C Traditional IRA Future Value $209,918.59 D Suvo Banerjee $85,000.00 7.25% 5.50% 0.00% 7.50% 12 $513.54 $389.58 $903.13 $209,918.59 Investment $73,950.00 E F $209,918.59 3.50% 4.00% 4.50% 5.00% 5.50% 6.00% 6.50% 7.00% 7.50% 8.00% 8.50% 9.00% 9.50% 10.00% 10.50% 11.00% 11.50% 12.00% 12.50% 13.00% 6.0% H I K L Annual Return and Percent Invested 6.5% 7.0% 7.5% 8.0% 8.5% M 9.0% N 9.5% B17 1 8 A 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 2 3 4 5 6 Employer Match 7 fxx B Name Annual Income Employee Percent Invested Total Percent Invested. Expected Annual Return. Years Employed Monthly Contribution Employee Employer Total Future Value Years 5 10 15 20 25 30 C Traditional IRA Future Value $209,918.59 D Suvo Banerjee $85,000.00 7.25% 5.50% 0.00% 7.50% 12 $513.54 $389.58 $903.13 $209,918.59 Investment $73,950.00 E F $209,918.59 3.50% 4.00% 4.50% 5.00% 5.50% 6.00% 6.50% 7.00% 7.50% 8.00% 8.50% 9.00% 9.50% 10.00% 10.50% 11.00% 11.50% 12.00% 12.50% 13.00% 6.0% H I K L Annual Return and Percent Invested 6.5% 7.0% 7.5% 8.0% 8.5% M 9.0% N 9.5%