Question
Swann Systems is forecasting the following income statement for the upcoming year: Sales $5,000,000 Operating costs (excluding depreciation) $3,000,000 Gross margin $2,000,000 Depreciation $500,000 EBIT
Swann Systems is forecasting the following income statement for the upcoming year:
Sales $5,000,000
Operating costs (excluding depreciation) $3,000,000
Gross margin $2,000,000
Depreciation $500,000
EBIT $1,500,000
Interest $500,000
EBT $1,000,000
Taxes (40%) 400,000
Net income $ 600,000
The companys president is disappointed with the forecast and would like to see Swann generate higher sales and a forecasted net income of $2,500,000. Assume that operating costs (excluding depreciation) are always 60 percent of sales. Also, assume that depreciation, interest expense, and the companys tax rate, which is 40 percent, will remain the same even if sales change. What level of sales would Swann have to obtain to generate $2,500,000 in net income? Show your calculations.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started