Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Swasey Company provided the following partial comparative balance sheets and the income statement for 20X2 Swasey Company Comparative Balance Sheets At December 31, 20X1 and

Swasey Company provided the following partial comparative balance sheets and the income statement for 20X2

Swasey Company

Comparative Balance Sheets

At December 31, 20X1 and 20X2

1

20X1

20X2

2

Current assets:

3

Cash

$460,000.00

$1,320,000.00

4

Accounts receivable

$1,500,000.00

$1,165,000.00

5

Inventories

600,000.00

640,000.00

6

Long-term assets:

7

Plant and equipment

4,400,000.00

4,300,000.00

8

Accumulated depreciation

(2,400,000.00)

(2,540,000.00)

9

Land

2,000,000.00

2,875,000.00

10

Total assets

$6,560,000.00

$7,760,000.00

11

Current liabilities:

12

Wages payable

$1,400,000.00

$1,030,000.00

13

Long-term liabilities:

14

Bonds payable

0.00

770,000.00

15

Mortgage payable

200,000.00

0.00

16

Total liabilities

1,600,000.00

1,800,000.00

17

Stockholders equity:

18

Common stock

750,000.00

750,000.00

19

Paid-in capital in excess of par

560,000.00

560,000.00

20

Retained earnings

3,650,000.00

4,650,000.00

21

Total Stockholders equity

4,960,000.00

5,960,000.00

22

Total liabilities and stockholders equity

$6,560,000.00

$7,760,000.00

Swasey Company

Income Statement

For the Year Ended December 31, 20X2

1

Revenues

$6,000,000.00

2

Gain on sale of equipment

200,000.00

3

Cost of goods sold

(3,840,000.00)

4

Depreciation expense

(540,000.00)

5

Interest expense

(20,000.00)

6

Net income

$1,800,000.00

During the year, Swasey Company sold equipment with a book value of $560,000 for $760,000 (original purchase cost of $960,000). New equipment was purchased.

Required:
1. Prepare a statement of cash flows for Swasey for 20X2.
2. Reflect on the relationship between the statement of cash flows and the change in cash.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started