Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Swifty Inc., a greeting card company, had the following statements prepared as of December 31, 2017. SWIFTY INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,

Swifty Inc., a greeting card company, had the following statements prepared as of December 31, 2017.

SWIFTY INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016

12/31/17

12/31/16

Cash

$6,000

$7,000

Accounts receivable

61,700

51,200

Short-term debt investments (available-for-sale)

34,900

18,000

Inventory

39,700

60,400

Prepaid rent

4,900

4,000

Equipment

155,500

128,900

Accumulated depreciationequipment

(35,100

)

(25,000

)

Copyrights

46,500

50,400

Total assets

$314,100

$294,900

Accounts payable

$45,600

$39,800

Income taxes payable

4,000

6,000

Salaries and wages payable

8,000

4,000

Short-term loans payable

8,000

9,900

Long-term loans payable

59,700

68,600

Common stock, $10 par

100,000

100,000

Contributed capital, common stock

30,000

30,000

Retained earnings

58,800

36,600

Total liabilities & stockholders equity

$314,100

$294,900

SWIFTY INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2017

Sales revenue

$339,375

Cost of goods sold

175,000

Gross profit

164,375

Operating expenses

119,400

Operating income

44,975

Interest expense

$11,500

Gain on sale of equipment

1,900

9,600

Income before tax

35,375

Income tax expense

7,075

Net income

$28,300

Additional information:

1. Dividends in the amount of $6,100 were declared and paid during 2017.
2. Depreciation expense and amortization expense are included in operating expenses.
3. No unrealized gains or losses have occurred on the investments during the year.
4. Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2017.

Prepare a statement of cash flows using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Operational Auditing Handbook Auditing Business And IT Processes

Authors: Andrew Chambers, Graham Rand

2nd Edition

0470744766, 978-0470744765

More Books

Students also viewed these Accounting questions