Swifty, Inc. has budgeted sales revenues as follows:

(b) Prepare a cash budget for the month of July and August (Do not leave any answer field blank. Enter 0 for the amounts.

Swifty, Inc. has budgeted sales revenues as follows: Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Purchases of inventory are all on account with 50% is paid in the month of purchase and 50% paid in the month following purchase. Budgeted inventory purchases are as follows: Other cash disbursements budgeted: (a) selling and administrative expenses of $54,000 each month, (b) dividends of $109,000 will be paid in July, and (c) purchase of equipment in August for $39,000 cash. The company's policy is to maintain a minimum cash balance of $50,000 at the end of each month. The company borrows money from the bank at 6% interest if necessary to maintain the minimum cash balance. Borrowed money is repaid in months when there is an excess cash balance. The beginning cash balance on July 1 was $50,000. Assume that borrowed money in this case is for one month. Prepare a cash budget for the months of July and August. (Do not leave any answer field blank. Enter 0 for amounts.) SWIFTY, INC. Cash Budget For the Two Months of July and August July $ August $ $