t. Construct a loan amortization table in Excel for the car loan in Problem 3. You should do the problem in Excel using monthly payments and should submit the spreadsheet Some recent finastatements for Molinari Golf Corp. follow. Use this information MOLINARI GOLF CORP 2017 and 2018 Balance Sheets Assets Liabilities and Owners' Equity 2017 2018 2017 2018 Current assets Current liabilities 34,385 Cash Accounts receivable Inventory S3 $37,837 Accounts payable 7801 $27.766Notes payable S36,310$42,632 $36,722 S42,582 19,008 $16.200 $19,864 $24,634 $75,594 $83,416 S115,000 $145,000 Other Total $88,496 $108,235 Total Long-term debt Owners' equity Common stock & paid-in surplus Accumulated retained earnings Fixed assets 55,000 $464,315 1 ss52,811 55,000 $307,217 $344,452 $362,217 $399,452 Net plant& equipment$464 $519,633 Total assets 627,868 Total liabilities and owners' equity | $552,81 1 1 s627868