Question
T. P. Jarmon Company Balance Sheet for 12/31/2017 and 12/31/2018 Assets 2017 2018 Cash $15,000 $14,000 Marketable securities 6,000 6,200 Accounts receivable 42,000 33,000 Inventory
T. P. Jarmon Company Balance Sheet for 12/31/2017 and 12/31/2018 | ||||
Assets | ||||
| 2017 |
| 2018 |
|
Cash | $15,000 | $14,000 | ||
Marketable securities | 6,000 | 6,200 | ||
Accounts receivable | 42,000 | 33,000 | ||
Inventory | 51,000 | 84,000 | ||
Prepaid rent | 1,200 | 1,100 | ||
Total current assets | $115,200 | $138,300 | ||
Net plant and equipment | $286,000 | $270,000 | ||
Total assets | $401,200 | $408,300 | ||
Liabilities and Equity | ||||
| 2017 |
| 2018 |
|
Accounts payable | $48,000 | $57,000 | ||
Accruals | 6,000 | 5,000 | ||
Notes payable | 15,000 | 13,000 | ||
Total current liabilities | $69,000 | $75,000 | ||
Long-term debt | $160,000 | $150,000 | ||
Common stockholders' equity | $172,200 | $183,300 | ||
Total liabilities and equity | $401,200 |
| $408,300 |
|
T. P. Jarmon Company Income Statement for Years Ended 12/31/2018 | ||||
Sales | $600,000 | |||
Less cost of goods sold | 460,000 | |||
Gross profit | $140,000 | |||
Operating and interest expenses |
|
| ||
General and administrative | $30,000 |
| ||
Interest | 10,000 |
| ||
Depreciation | 30,000 |
| ||
Total operating and interest expenses | $70,000 | |||
Earnings before taxes | $70,000 | |||
Taxes | 27,100 | |||
Net income available to common stockholders | $42,900 | |||
Cash dividends | 31,800 | |||
Change in retained earnings |
|
| $11,100 |
|
b. Complete a statement of cash flows for the period.
c. Compute the changes in the balance sheets from 2017 to 2018.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started