$\backslash$table$[[,1$st Quarter,$2$nd Quarter,$3$rd Quarter,$4$th Quarter$],[$Budgeted unit sales,$12,900,13,900,15,900,14,900]]$

The selling price of the company's product is $$28$ per unit. Management expects to collect $75\%$ of sales in the quarter in which the sales are made, $20\%$ in the following quarter, and $5\%$ of sales are expected to be uncollectible. The beginning balance of accounts receivable, all of which is expected to be collected in the first quarter, is $$74,000.$

The company expects to start the first quarter with $2,580$ units in finished goods inventory. Management desires an ending finished goods inventory in each quarter equal to $20\%$ of the next quarter's budgeted sales. The desired ending finished goods inventory for the fourth quarter is $2,780$ units.

Required:

Calculate the estimated sales for each quarter of the fiscal year and for the year as whole.

Calculate the expected cash collections for each quarter of the fiscal year and for the year as a whole.

Calculate the required production in units of finished goods for each quarter of the fiscal year and for the year as a whole.

Complete this question by entering your answers in the tabs below.

Required $1$

Required $2$

Required $3$

Calculate the estimated sales for each quarter of the fiscal year and for the year as a whole.

$\backslash$table$[[6,1$st Quarter,$2$nd Quarter,$3$rd Quarter,$4$th Quarter,Year$],[$Total sales,$$,361,200,389,200,445,200,417,200,1,61]$

Need requirment $1,$