Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

table [ [ , 2 0 2 2 Income Statement ] , [ Sales , $ 5 7 3 , 7 0 0 ]

\table[[,2022 Income Statement],[Sales,$573,700],[Costs of goods sold,273,940],[Selling & administrative,124,716],[Depreciation,54,559],[EBIT,$120,485],[Interest,19,670],[EBT,$100,815],[Taxes,40,326],[Net income,$60,489],[Dividends,$11,300],[Addition to retained earnings,49,189]]
\table[[\table[[GRAFFITI ADVERTISING, INCORPORATED],[Balance Sheet as of December 31,2021]]],[Cash,$13,490,Accounts payable,$9,487],[Accounts receivable,18,977,Notes payable,14,491],[Inventory,13,811,Current liabilities,$23,978],[Current assets,$46,278,Long-term debt,$135,440],[Net fixed assets,$344,936,Owners' equity,$231,796],[Total assets,$391,214,Total liabilities and owners' equity,$391,214]]
\table[[\table[[GRAFFITI ADVERTISING, INCORPORATED],[Balance Sheet as of December 31,2022]]],[Cash,$14,476,Accounts payable,$10,529],[Accounts receivable,21,082,Notes payable,16,483],[Inventory,22,771,Current liabilities,$27,012],[Current assets,$58,329,Long-term debt,$153,700],[Net fixed assets,$406,294,Owners' equity,$283,911],[Total assets,$464,623,Total liabilities and owners' equity,$464,623]]
a. Calculate the operating cash flow.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
b. Calculate the change in net working capital.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
c. Calculate the net capital spending.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
d. Calculate the cash flow from assets.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
e. Calculate the cash flow to creditors.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
f. Calculate the cash flow to stockholders.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Answer is complete but not entirely correct.
\table[[a. Operating cash flow,$,134,718],[b. Change in net working capital,$,9,017],[c. Net capital spending,$,116,013],[d. Cash flow from assets,$,9,784],[e. Cash flow to creditors,$,1,410],[f. Cash flow to stockholders,$,-9]]
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Investments

Authors: Alan Marcus, Zvi Bodie, Michael Drew, Anup Basu, Alex Kane

1st Edition

0071012389, 978-0071012386

More Books

Students also viewed these Finance questions

Question

What do you know of my (the interviewers) research program?

Answered: 1 week ago

Question

How can evaluation of LMD become more than an act of faith?

Answered: 1 week ago