Question

1 Approved Answer

Posted on Jul 09, 2024

TABLE 2 Historical and Industry Average 19 23 30.13 13.7 23 3294 158 60 15. 6 35.0 15.15 3. 15.7 TABLE 3 Historical 1992 and

TABLE 2 Historical and Industry Average 19 23 30.13 13.7 23 3294 158 60 15. 6 35.0 15.15 3. 15.7 TABLE 3 Historical 1992 and Projected Financial State in Millions of Dollars Percentage 1992 of des Pred 5 2.18 7.10 Cats 2465 8.00 526 X X 8.43 31771 9.30 NA 10.12 10:12 10.13 det 26.63 $44 34 30.01 . 31.95 $32521 31.96 35121 31.5 How to $ 0.84 0959 Avale X 5101 X 1.23 1.39 Nepal X R x Le ages & tunes 0.90 $ 297 1.01 NA 1.08 X 108 1.08 $ 3.56 Tillities Cemen ock and carings Tal common equity & equity 12 57 $15.54 S17:49 11.31 $28.80 $4484 14 NA .. NA .. NA . 12.57 $16,13 51749 15.41 $32.90 $19.04 13.40 $16.97 $20.83 15.20 $36.03 S$2.99 13.45 $17.01 $21.00 15.19 546.19 ** Hit th funds beeded (EFN) $ 4.17 $ 0.21 $ 0.01 1954 South-West part of Canongelamin custom page 79 - 2. Mistake in case question - third sentence should be - Compare the EFN (same as AFN in textbook) given in question 1 with that obtained here (in question 2) from the percentage of sales method. Accounts payable + notes payable + accrued wages & taxes - current liabilities. 1992 interest expense (initially) - 1993. Omit- Why are the results different? Omit 2-4 passes in Table 3. Hint: the answer for 1993 is given in Table 3: 53.21 - 49.04 = 4.17.606-9. Please fill in Xs in Table 3. Example: cash and securities - 1992: 2.18 / 88.73 - 2.46% (percent of sales) or.0246. 1993: 106.48 (sales) X.0246 = $2.62. TABLE 2 Historical and Industry Average 19 23 30.13 13.7 23 3294 158 60 15. 6 35.0 15.15 3. 15.7 TABLE 3 Historical 1992 and Projected Financial State in Millions of Dollars Percentage 1992 of des Pred 5 2.18 7.10 Cats 2465 8.00 526 X X 8.43 31771 9.30 NA 10.12 10:12 10.13 det 26.63 $44 34 30.01 . 31.95 $32521 31.96 35121 31.5 How to $ 0.84 0959 Avale X 5101 X 1.23 1.39 Nepal X R x Le ages & tunes 0.90 $ 297 1.01 NA 1.08 X 108 1.08 $ 3.56 Tillities Cemen ock and carings Tal common equity & equity 12 57 $15.54 S17:49 11.31 $28.80 $4484 14 NA .. NA .. NA . 12.57 $16,13 51749 15.41 $32.90 $19.04 13.40 $16.97 $20.83 15.20 $36.03 S$2.99 13.45 $17.01 $21.00 15.19 546.19 ** Hit th funds beeded (EFN) $ 4.17 $ 0.21 $ 0.01 1954 South-West part of Canongelamin custom page 79 - 2. Mistake in case question - third sentence should be - Compare the EFN (same as AFN in textbook) given in question 1 with that obtained here (in question 2) from the percentage of sales method. Accounts payable + notes payable + accrued wages & taxes - current liabilities. 1992 interest expense (initially) - 1993. Omit- Why are the results different? Omit 2-4 passes in Table 3. Hint: the answer for 1993 is given in Table 3: 53.21 - 49.04 = 4.17.606-9. Please fill in Xs in Table 3. Example: cash and securities - 1992: 2.18 / 88.73 - 2.46% (percent of sales) or.0246. 1993: 106.48 (sales) X.0246 = $2.62