Table 3 gives the budgeted cost of a project consisting of 10 work packages. Appendix Q3 summarises the progress of the project in terms of percentages and values of work done which was finally completed at time t11.

Table 3 /Jadual 3

Work package /Pakej kerja	A	B	C	D	E	F	G	H	J	K
Completion time (months) /Masa siap (bulan)	t1	t2	t3	t4	t5	t6	t7	t8	t9	t10
Budgeted cost (RM) / Kos belanjawan(RM)	250	250	500	750	750	750	750	600	300	250

1. Complete the table by giving the values for the last eight rows (BCWS, BCWP, ACWP, SV & CV).
2. Construct the S-curve for the project.

Comment the status of the project at t5.

APPENDIX Q3 / Lampiran Q3

Work Package	t1	t2	t3	t4	t5	t6	t7	t8	t9	t10	t11
%	RM	%	RM	%	RM	%	RM	%	RM	%	RM	%	RM	%	RM	%	RM	%	RM	%	RM
A	90	250	100	300	100	300	100	300	100	300	100	300	100	300	100	300	100	300	100	300	100	300
B			75	350	85	375	100	400	100	400	100	400	100	400	100	400	100	400	100	400	100	400
C					65	375	100	600	100	600	100	600	100	600	100	600	100	600	100	600	100	600
D							90	750	100	800	100	800	100	800	100	800	100	800	100	800	100	800
E									0	0	60	500	80	750	100	1000	100	1000	100	1000	100	1000
F											40	500	75	750	85	900	100	1050	100	1050	100	1050
G													60	500	80	1000	100	1250	100	1250	100	1250
H															50	500	75	750	100	1000	100	1000
J																	60	250	100	500	100	500
K																			50	500	100	1000
BCWS	250	500
BCWP	225	437.50
ACWP	250	650
SV
CV
SPI
CPI