Table $4$

Stock Info $,$Amount $,$Bond Info $,$Amount$=$

$1.$Shares Outstanding, $100,$Face value $,$$$1,000$

$2.$Stock Price, $$15,$ Coupon $,7\%$

beta $,1\mathrm{.}45,$YTM $,8\%$

$3.$risk free rate $,3\%,$ N $,10$

$4.$ Market Risk Premium $,9\%,$ Payments, Semi$-$Annual

$5.$Book Value $,$$$900,$Tax $,0\mathrm{.}26$

$22.$ Calculate the cost of debt.

$23.$ Calculate the cost of equity.

$24.$ Calculate the weight on debt and equity.

$25.$ Calculate the WACC.